Estée Lauder Companies Inc. logo

Estée Lauder Companies Inc.

EL | NYSE
Chart Builder DCF Calculator
$109.23
+$0.42 (+0.39%)
At close: Oct 30, 2026, 4:00 PM ET
$112.00
+$2.77 (+2.54%)
Pre-market: Nov 2, 2026, 8:24 AM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Revenue
15.05B 14.84B 14.68B 14.44B 14.32B 14.79B 15.18B 15.45B 15.61B 15.35B 15.16B 15.5B 15.91B 15.86B 16.36B 17.28B 17.74B 18.11B 17.73B 17.05B 16.22B 14.71B 14.19B 13.96B
Cost of Revenue
3.69B 3.95B 3.77B 3.73B 3.73B 3.87B 4.09B 4.28B 4.42B 4.49B 4.55B 4.61B 4.56B 4.43B 4.27B 4.27B 4.31B 4.26B 4.21B 4.07B 3.83B 3.62B 3.51B 3.47B
Gross Profit
11.36B 10.89B 10.92B 10.72B 10.6B 10.92B 11.09B 11.17B 11.18B 10.85B 10.61B 10.89B 11.35B 11.43B 12.09B 13B 13.43B 13.85B 13.53B 12.98B 12.38B 11.09B 10.68B 10.49B
Operating Income
780M 1.12B 1.07B -97M -387M -628M -403M 751M 970M 1.2B 964M 946M 1.51B 1.59B 2.03B 2.9B 3.17B 3.33B 3.2B 2.85B 2.62B 1.84B 1.33B 532M
Interest Income
90M 95M 107M 109M 114M 126M 144M 161M 167M 179M 171M 157M 131M 89M 57M 41M 30M 30M 34M 41M 51M 47M 52M 48M
Pretax Income
517M 170M 232M -751M -1.04B -868M -623M 546M 772M 1B 797M 810M 1.4B 1.49B 1.92B 2.77B 3.04B 4.04B 3.92B 3.56B 3.33B 1.68B 1.18B 957M
Net Income
182M -248M -178M -930M -1.13B -871M -700M 203M 390M 641M 467M 548M 1.01B 1.09B 1.49B 2.19B 2.39B 3.36B 3.25B 3.04B 2.87B 1.39B 928M 612M
Selling & General & Admin
9.69B 9.65B 9.63B 9.58B 9.59B 9.59B 9.61B 9.57B 9.62B 9.6B 9.59B 9.68B 9.58B 9.49B 9.48B 9.74B 9.89B 10.16B 10.03B 9.74B 9.37B 8.65B 8.53B 8.48B
Research & Development
n/a n/a n/a n/a n/a 360M 360M 360M 360M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
897M 119M 216M 1.23B 1.4B 1.6B 1.52B 488M 233M 57M 53M 261M 262M 348M 572M 370M 374M 363M 289M 392M 392M 608M 814M 1.48B
Operating Expenses
10.58B 9.77B 9.84B 10.81B 10.98B 11.55B 11.49B 10.42B 10.21B 9.65B 9.65B 9.94B 9.84B 9.84B 10.06B 10.11B 10.26B 10.53B 10.32B 10.13B 9.76B 9.25B 9.34B 9.96B
Interest Expense
334M 385M 390M 398M 404M 360M 367M 375M 378M 386M 350M 304M 255M 198M 181M 171M 167M 167M 169M 170M 173M 180M 179M 174M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.74B -4.74B -4.74B -4.74B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
14.27B 13.72B 13.61B 14.54B 14.71B 15.41B 15.58B 14.7B 14.64B 14.15B 14.19B 14.55B 14.4B 14.27B 14.32B 14.38B 14.57B 14.79B 14.53B 14.2B 13.6B 12.87B 12.86B 13.43B
Income Tax Expense
335M 418M 410M 179M 93M 5M 74M 329M 363M 340M 314M 254M 387M 401M 406M 569M 628M 665M 657M 512M 456M 275M 237M 334M
Shares Outstanding (Basic)
362.3M 362.7M 362.1M 361.2M 360.7M 360.3M 360M 359.6M 359.4M 359.1M 358.7M 358.4M 358.3M 357.9M 357.7M 357.9M 357.9M 359.2M 360.6M 362.2M 362.9M 363.6M 363M 362.1M
Shares Outstanding (Diluted)
364.8M 365.4M 364.8M 363.3M 360.7M 361.4M 360M 359.6M 359.4M 360.8M 360M 360.5M 358.3M 361.2M 360.4M 361.4M 361.6M 363.6M 366M 367.9M 368.5M 369M 368M 367.2M
EPS (Basic)
0.50 -0.68 -0.49 -2.58 -3.14 -2.42 -1.94 0.57 1.09 1.78 1.30 1.53 2.82 3.06 4.17 6.09 6.63 9.29 8.99 8.37 7.90 3.81 2.54 1.69
EPS (Diluted)
0.50 -0.70 -0.50 -2.58 -3.14 -2.42 -1.95 0.56 1.08 1.77 1.29 1.51 2.78 3.01 4.11 5.99 6.52 9.14 8.85 8.25 7.79 3.75 2.49 1.64
EBITDA
851M 1.34B 1.41B 451M 176M 322M 576M 1.75B 1.98B 2.2B 1.94B 1.88B 2.4B 2.42B 2.82B 3.67B 3.93B 4.93B 4.78B 4.41B 4.16B 2.5B 2B 1.76B
EBIT
851M 527M 594M -381M -664M -508M -256M 921M 1.15B 1.39B 1.15B 1.11B 1.65B 1.69B 2.1B 2.94B 3.2B 4.21B 4.08B 3.73B 3.5B 1.86B 1.36B 1.13B
Depreciation & Amortization
n/a 815M 820M 832M 840M 830M 832M 830M 825M 810M 793M 769M 744M 729M 722M 722M 727M 722M 699M 678M 651M 639M 640M 624M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.