Elemental Royalty Corporation logo

Elemental Royalty Corporation

ELE | NASDAQ
Chart Builder DCF Calculator
$14.47
-$0.01 (-0.07%)
Nov 2, 2026, 2:33 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.6M 1.07M -3.21M 1.37M 162.64K 3.44M 128.27K 588.7K -43.99K -979.6K 2.3M -2.24M -1.4M -1.63M -11.54M -2.96M -2.33M -1.22M -1.62M -830.14K -1.17M -1.09M
Depreciation & Amortization
8.21M 8.55M 4.91M 2.45M 3.69M 5.36M 2.32M 1.57M 1.64M 1.62M 2.02M 1.36M 1.74M 1.9M 1.66M 1.28M 1.25M 1.18M 1.1M 899.07K 452.3K 425.8K
Stock-Based Compensation
1.76M n/a 445K 678K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a -2.99M 2.47M -982K 185.48K -175.47K 779.85K -191.82K -402.74K -229.97K 1 n/a 1 n/a 12.3K -166.44K 13.46K 156.9K 133.85K -66.24K 159.06K -210.59K
Other Non-Cash Items
4.13M 7.47M 1.43M -1.08M 2.87M 2.02M 127.63K 1.18M 859.77K 905.93K -2.31M 1.39M 1.27M 116.01K 9.82M 584.91K 93.05K 242.95K 208.71K 127.27K 464.41K 316.3K
Deferred Income Tax
n/a n/a 1.84M 315K n/a n/a -14.28K n/a n/a n/a n/a n/a n/a n/a 124.93K -47.94K -55.4K -25.31K n/a n/a n/a n/a
Change in Working Capital
-2.17M -2.69M 5.79M 276K 8.14M -7.6M 338.86K -858.66K -1.49M -1.05M -440.83K 770.17K -80.36K -1.13M 922.05K -1.49M 360.87K 362.4K 852.42K -884.05K -35.75K -629.5K
Operating Cash Flow
15.53M 14.4M 11.2M 4.01M 14.86M 3.21M 2.9M 2.48M 960.66K 501.75K 1.57M 1.28M 1.53M -739.06K 992.67K -2.63M -686.15K 538.53K 535.71K -687.85K -289.65K -977.88K
Capital Expenditures
n/a -59.17K -49.5M -19.2M 3.17 2 -218.06K -3.05M -1 -1 3.93M -7.35K -355.55K -3.5M -10.93M -2 686.15K -538.53K -535.71K 687.85K 289.65K 977.88K
Cash Acquisitions
n/a n/a 3.1M n/a n/a n/a 47.6K n/a n/a n/a 1.04M -525.46K -9.15K n/a 169.01K 7.3M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -1.44M n/a n/a n/a n/a n/a n/a n/a n/a -9.68K -2.58M -2.04M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 568.02K 8K 5K 5.3M 94.71K 27.49K 187.87 1.17M 2.32M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-7.13M -5.92K -995K 2.93M n/a n/a -44.98K 50.22K 280.94K n/a n/a n/a n/a n/a 9.66M 995.96K -11.23M n/a n/a n/a n/a n/a
Investing Cash Flow
-7.13M -937.83K -47.39M -16.26M 5.3M 94.71K -187.95K -3M 1.46M 2.32M 913.54K -3.2M -3.13M -4.29M -2.13M 8.09M -10.86M -382.64K 23.45K -240.14K 627.93K -40.44M
Debt Repayment
-30K n/a -24.99M n/a 56.55K -2.99M -16.26M -536 -5M -4.98M n/a 29.76K -30.5K n/a 3.39M n/a n/a n/a -13.77K 148.57K -388.5K 25.02M
Common Stock Repurchased
-1.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
740K -1.15M 99.77M 169K n/a n/a n/a n/a n/a n/a 951 -31.73K n/a n/a 2.69K -12.98K n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-3.21M 2.21M 75.24M 2.38M 56.55K -2.99M -4.2M -536 -5M -4.98M -57.09K -1.96K -30.5K n/a 7.1M 99.99K 44.14K 11.18M -20.85K 219.93K -575.09K 37.03M
Net Cash Flow
5.1M 16.3M 38.61M -9.91M 19.7M 349.88K -1.53M -466.52K -2.58M -2.21M 2.4M -1.97M -1.69M -4.98M 6.39M 5.39M -11.54M 11.12M 524.95K -599K -396.81K -4.35M
Free Cash Flow
15.53M 14.34M -38.3M -15.18M 14.86M 3.21M 2.69M -569.25K 960.66K 501.75K 5.5M 1.27M 1.17M -4.24M -9.93M -2.63M n/a n/a n/a n/a n/a n/a
Adj. Free Cash Flow
13.77M 14.34M -38.74M -15.86M 14.86M 3.21M 2.69M -569.25K 960.66K 501.75K 5.5M 1.27M 1.17M -4.24M -9.93M -2.63M n/a n/a n/a n/a n/a n/a
Maintenance CapEx
n/a -59.17K n/a n/a 6.33 4 n/a n/a n/a n/a 7.87M -7.35K n/a n/a -9.24M n/a 1.37M n/a n/a 1.38M 289.65K 1.96M
Growth CapEx
n/a n/a -49.5M -19.2M -3.17 -2 -218.06K -3.05M -1 -1 -3.93M n/a -355.55K -3.5M -1.68M -2 -686.15K -538.53K -535.71K -687.85K n/a -977.88K
Owner Earnings
15.53M 14.34M 11.2M 4.01M 14.86M 3.21M 2.9M 2.48M 960.66K 501.75K 9.44M 1.27M 1.53M -739.06K -8.25M -2.63M 686.15K 538.53K 535.71K 687.85K n/a 977.88K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.