e.l.f. Beauty Inc. logo

e.l.f. Beauty Inc.

ELF | NYSE
Chart Builder DCF Calculator
$109.85
-$3.78 (-3.33%)
At close: Nov 5, 2026, 4:00 PM ET
$107.56
-$2.29 (-2.08%)
After-hours: Nov 5, 2026, 6:37 PM ET
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Revenue
1.76B 1.64B 1.52B 1.39B 1.34B 1.31B 1.3B 1.22B 1.13B 1.02B 890.15M 765.74M 672.58M 578.84M 496.62M 448.2M 417.71M 392.16M 379.69M 370.14M 350.63M
Cost of Revenue
450.46M 479.13M 451.89M 411.9M 393.84M 377.83M 376.17M 353.14M 329.26M 299.84M 264.13M 232.95M 212.6M 188.45M 167.85M 153.82M 144.9M 140.42M 136.86M 134.53M 125.87M
Gross Profit
1.31B 1.16B 1.07B 973.74M 948.94M 935.69M 925.85M 864.5M 802.81M 724.1M 626.02M 532.79M 459.98M 390.4M 328.77M 294.39M 272.81M 251.73M 242.83M 235.61M 224.76M
Operating Income
185.01M 131.28M 168.28M 135.83M 156.03M 158.03M 130.74M 127.49M 139.75M 149.68M 140.69M 132.15M 107.35M 68.14M 62.28M 47.96M 40.03M 29.77M 25.72M 23.04M 17.56M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a 623K 964K 964K 964K 341K n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
83.65M 40.46M 145.03M 117.44M 149.38M 145.5M 112.64M 116.78M 128.57M 140.99M 138.07M 131.03M 104.62M 64.07M 56.99M 41.86M 34.73M 25.43M 21.47M 17.98M 11.98M
Net Income
59.61M 26.32M 103.94M 81.82M 97.85M 112.09M 98.36M 107.99M 122.24M 127.66M 129.38M 121.6M 100.04M 61.53M 46.84M 33.95M 27.96M 21.77M 20.19M 18.27M 13M
Selling & General & Admin
1.11B 1.03B 899.65M 837.92M 792.92M 777.66M 795.11M 737.01M 663.05M 574.42M 485.33M 400.64M 352.64M 322.25M 266.5M 246.45M 232.72M 221.91M 214.41M 209.85M 204.57M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
16.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18K -32K 64K 50K 2.71M 2.72M 2.63M
Operating Expenses
1.13B 1.03B 899.65M 837.92M 792.92M 777.66M 795.11M 737.01M 663.05M 574.42M 485.33M 400.64M 352.64M 322.25M 266.49M 246.42M 232.78M 221.96M 217.12M 212.57M 207.2M
Interest Expense
45.96M 40.78M 27M 18.17M 12.78M 13.81M 14.96M 15.41M 11.65M 7.99M 4.09M 569K 1.36M 2.02M 2.44M 2.55M 2.36M 2.44M 2.77M 3.06M 3.37M
Selling & Marketing Expenses
n/a n/a 355.6M 355.6M 355.6M 355.6M 266.3M 266.3M 266.3M 266.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.58B 1.51B 1.35B 1.25B 1.19B 1.16B 1.17B 1.09B 992.32M 874.25M 749.45M 633.59M 565.24M 510.7M 434.34M 400.24M 377.68M 362.39M 353.98M 347.1M 333.07M
Income Tax Expense
24.04M 14.14M 41.09M 35.62M 51.53M 33.41M 14.28M 8.79M 6.33M 13.33M 8.69M 9.44M 4.59M 2.54M 10.15M 7.91M 6.77M 3.66M 1.28M -295K -1.01M
Shares Outstanding (Basic)
59.14M 59.06M 59.29M 58.36M 56.33M 57.64M 56.36M 56.35M 55.97M 55.47M 55.14M 54.43M 53.94M 53.19M 52.71M 52.3M 51.71M 51.27M 51.07M 50.88M 50.54M
Shares Outstanding (Diluted)
59.73M 59.94M 60.19M 59.59M 57.68M 58.35M 58.35M 58.48M 58.55M 58.49M 58.03M 57.44M 57.18M 56.64M 55.84M 55.04M 53.83M 53.78M 53.89M 53.54M 53.41M
EPS (Basic)
1 0.46 1.79 1.44 1.73 1.99 1.76 1.94 2.21 2.34 2.39 2.26 1.87 1.17 0.89 0.65 0.54 0.42 0.39 0.36 0.26
EPS (Diluted)
1 0.46 1.76 1.41 1.69 1.92 1.69 1.85 2.10 2.22 2.26 2.14 1.77 1.11 0.85 0.63 0.53 0.41 0.38 0.34 0.24
EBITDA
221.87M 160.6M 241.1M 190.27M 211.16M 204.17M 172.47M 176.14M 178.17M 183.51M 167.93M 156.63M 129.68M 89.88M 82.36M 68.89M 63.35M 54.63M 50.09M 46.13M 39.48M
EBIT
129.6M 81.24M 174.85M 138.44M 164.98M 162.13M 131.98M 134.61M 142.64M 151.4M 141.82M 133.23M 107.6M 67.72M 59.1M 44.08M 36.76M 27.54M 23.41M 20.2M 14.51M
Depreciation & Amortization
92.27M 79.36M 66.25M 51.83M 46.17M 42.04M 40.49M 41.53M 35.53M 32.11M 26.11M 23.4M 22.08M 22.16M 23.26M 24.81M 26.59M 27.08M 26.69M 25.93M 24.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.