E-L Financial Corporation Limited logo

E-L Financial Corporation Limited

ELFIF | OTC
Chart Builder DCF Calculator
$14.04
$0.00 (0.00%)
Nov 2, 2026, 9:53 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.05B 1.31B 1.36B 1.47B 1.35B 1.21B 1.67B 1.86B 1.23B 1.19B 1.01B 1.03B 1.16B 384.55M -327.31M -531.26M -386.04M 454.76M 1.28B 1.55B 1.6B 1.85B
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a 9.12M 9.12M 9.12M 9.12M 10.89M 10.89M 10.89M 10.89M 14.41M 14.41M 14.41M 14.41M 12.27M 12.27M 12.27M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 319K 319K 319K 319K 215K 215K 215K 215K 398K 398K 398K 398K 427K 427K 427K
Other Working Capital
423.72M 16.33M 60.16M 71.51M 206.5M 407.27M 371.24M 401.29M -324.96M -259.95M 13.41M -153.93M 358.11M -596.82M -1.62B -1.16B -1.26B -194.87M -140.2M -442.04M -306.09M 229.28M
Other Non-Cash Items
-2.11B -993.69M -1.14B -1.26B -1.36B -1.27B -1.68B -1.67B -177.98M -274.03M -399.53M -511.86M -1.16B 666.89M 2.43B 2.13B 2.07B 37.06M -833.2M -884.79M -1.13B -1.89B
Deferred Income Tax
181.14M 87.38M 92.26M 62.79M 77.85M 37.18M 166.52M 229.87M 103.27M 135.9M 104.94M 110.95M 140.51M 11.82M -98.37M -157.01M -149.43M -28.82M 39.51M 130.01M 138.03M 178.87M
Change in Working Capital
423.72M 16.33M 60.16M 88.92M 223.91M 424.68M 376.44M 389.08M -337.17M -272.16M 13.41M -153.93M 358.11M -596.82M -1.62B -1.16B -1.26B -194.87M -140.2M -442.04M -306.09M 229.28M
Operating Cash Flow
523.68M 401.26M 357.48M 359.3M 290.01M 403.65M 459.54M 737.34M 760.17M 717.07M 740.25M 489.78M 511.1M 477.56M 397.83M 280.02M 272.68M 268.13M 348.1M 351.35M 302.34M 370.96M
Capital Expenditures
n/a n/a n/a n/a n/a 2.93M n/a -3.56M -11.82M -11.98M -16.68M -24.11M -18.78M -23.81M -16.88M -9.37M -4.52M -2.86M -3.69M -210K -2.13M -1.53M
Cash Acquisitions
-31.36M -31.36M -31.36M n/a n/a n/a n/a 3.56M 11.82M 9.05M 16.68M 24.11M 18.78M 23.81M 16.18M 5.2M 2.25M n/a n/a n/a n/a n/a
Purchase of Investments
-3.76B -3.38B -3.1B -2.81B -2.77B -2.81B -3.23B -3.72B -4.17B -3.89B -3.81B -3.61B -3.25B -3.51B -4.06B -4.33B -4.46B -4.67B -5.47B -4.87B -4.61B -4.69B
Sales Maturities Of Investments
3.59B 3.49B 3.45B 3.21B 3.24B 3.39B 3.13B 3.37B 3.77B 3.39B 3.4B 3.29B 3.11B 3.28B 3.62B 4.39B 4.56B 4.79B 5.62B 4.7B 4.33B 4.41B
Other Investing Acitivies
-53.56M -51.53M -26.9M 32.02M 33.52M 41.98M 14.42M 7.45M -816K -5.74M 18.44M 13.96M 18.85M 13.77M 6.56M 14.43M 19.06M 20.59M 50.78M 62.57M 58.34M 55.96M
Investing Cash Flow
-203.33M 75.25M 344.33M 423.02M 494.92M 624.13M -85.76M -339.68M -401.19M -508.71M -390.03M -308.08M -129.53M -216.74M -437.24M 76.96M 121.99M 135.54M 202.91M -113.36M -229.65M -219.27M
Debt Repayment
n/a n/a n/a n/a n/a -101.2M -135.2M -135.2M -135.2M -69M -304.96M -304.96M -304.96M -269.96M n/a -200M -700K -1.31M 195.96M 396.01M 196.72M 335.1M
Common Stock Repurchased
-9.61M -1.54M -1.48M -414K -989K -989K -977K -95.98M -95.98M -100.07M -100.22M -5.02M -105.65M -126.36M -135.46M -141.71M -40.56M -165.41M -156.26M -232.41M -232.14M -155.57M
Dividend Paid
-434.34M -433.48M -588.47M -587.6M -586.73M -794.44M -275.18M -275.52M -275.86M -68.51M -64.43M -60M -55.83M -144M -144.36M -144.74M -441.51M -344.64M -340.02M -335.52M -34.37M -132.98M
Other Financial Acitivies
144.5M -100.68M -118.19M -123.98M -121.96M -118.09M -29.87M 66.95M 68.3M 65.22M 58.11M -40.6M 5.71M 34.9M 36.57M 36.31M -207.53M -390.36M -391.31M -388.16M -192.15M -40.17M
Financial Cash Flow
-102.14M -338.39M -510.82M -712M -709.69M -1.01B -441.23M -439.75M -438.75M -172.51M -212.31M -211.39M -312.05M -356.59M -293.75M -491.83M -478.52M -532.89M -319.12M -196.38M -101.22M 10.06M
Net Cash Flow
218.21M 138.12M 190.99M 70.33M 75.24M 13.06M -67.45M -42.1M -79.77M 35.85M 137.92M -29.7M 69.52M -95.78M -333.16M -143.66M -96.33M -149.1M 208.34M 26.88M -39.6M 158.08M
Free Cash Flow
523.68M 401.26M 357.48M 359.3M 290.01M 403.65M 456.61M 730.85M 745.41M 705.09M 723.57M 465.67M 492.32M 453.75M 380.95M 270.65M 268.16M 265.28M 344.42M 351.14M 300.21M 369.43M
Adj. Free Cash Flow
523.68M 401.26M 357.48M 359.3M 290.01M 403.65M 456.61M 730.53M 745.1M 704.77M 723.25M 465.46M 492.11M 453.53M 380.74M 270.25M 267.76M 264.88M 344.02M 350.71M 299.78M 369M
Maintenance CapEx
n/a n/a n/a n/a n/a 3.23M 303K 303K -7.96M -5.65M -2.72M -13.7M -8.38M -16.18M -16.88M -9.37M -4.52M -2.86M -2.15M 1.32M -595K n/a
Growth CapEx
n/a n/a n/a n/a n/a -303K -303K -3.86M -3.86M -6.33M -13.96M -10.41M -10.41M -7.63M n/a n/a n/a n/a -1.53M -1.53M -1.53M -1.53M
Owner Earnings
523.68M 401.26M 357.48M 359.3M 290.01M 406.88M 459.85M 737.64M 752.21M 711.42M 737.53M 476.08M 502.73M 461.38M 380.95M 270.65M 268.16M 265.28M 345.95M 352.67M 301.74M 370.96M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.