bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Elisa logo

    Elisa

    ELMUY | OTC
    Chart Builder DCF Calculator
    $18.42
    +$0.24 (+1.30%)
    At close: Oct 29, 2026, 4:00 PM ET
    $18.42
    $0.00 (0.00%)
    After-hours: Oct 30, 2026, 4:00 PM ET
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 2.26B Q4 2025
    Low 1.91B Q1 2021
    5Y CAGR +2.78%
    TTM
    Period Ending
    Q3 2026
    Sep 30, 2026
    Q2 2026
    Jun 30, 2026
    Q1 2026
    Mar 31, 2026
    Q4 2025
    Dec 31, 2025
    Q3 2025
    Sep 30, 2025
    Q2 2025
    Jun 30, 2025
    Q1 2025
    Mar 31, 2025
    Q4 2024
    Dec 31, 2024
    Q3 2024
    Sep 30, 2024
    Q2 2024
    Jun 30, 2024
    Q1 2024
    Mar 31, 2024
    Q4 2023
    Dec 31, 2023
    Q3 2023
    Sep 30, 2023
    Q2 2023
    Jun 30, 2023
    Q1 2023
    Mar 31, 2023
    Q4 2022
    Dec 31, 2022
    Q3 2022
    Sep 30, 2022
    Q2 2022
    Jun 30, 2022
    Q1 2022
    Mar 31, 2022
    Q4 2021
    Dec 31, 2021
    Q3 2021
    Sep 30, 2021
    Q2 2021
    Jun 30, 2021
    Q1 2021
    Mar 31, 2021
    Revenue
    		2.25B 2.25B 2.25B 2.26B 2.25B 2.22B 2.21B 2.19B 2.18B 2.18B 2.18B 2.18B 2.18B 2.17B 2.16B 2.13B 2.1B 2.06B 2.03B 2B 1.96B 1.93B 1.91B
    Cost of Revenue
    		967.8M 779.1M 775M 785.9M 778.6M 776.1M 787.7M 783.9M 780.4M 797M 798.1M 817.9M 828.1M 830.8M 836.3M 820.8M 809.1M 789M 771M 763.5M 751M 738.3M 724.1M
    Gross Profit
    		1.28B 1.47B 1.47B 1.47B 1.47B 1.45B 1.43B 1.41B 1.39B 1.39B 1.38B 1.36B 1.35B 1.34B 1.32B 1.31B 1.29B 1.28B 1.26B 1.23B 1.21B 1.19B 1.18B
    Operating Income
    		451.7M 461.1M 465M 462.6M 497.7M 498.4M 497.8M 487.8M 487.1M 350.9M 345.3M 350.6M 351.8M 479.6M 475.3M 469.7M 459.3M 452.1M 440.2M 430.9M 419.6M 410.9M 412.1M
    Interest Income
    		9.3M 4.8M 5.5M 5.1M 5.6M 9.9M 9.4M 9.4M 8.7M 10M 9.7M 8.8M 7.1M 6.1M 5.6M 5.6M 5.9M 5.6M 4.7M 4.6M 10M 9.9M 8.9M
    Pretax Income
    		412.5M 425.8M 426.5M 424.8M 456.1M 453.6M 455.7M 447.9M 453.8M 453.3M 449.6M 458M 462.7M 461.7M 460.1M 456.1M 445.8M 439.5M 427.6M 418.4M 411.9M 402.5M 402.6M
    Net Income
    		330M 342.1M 343.4M 342M 366M 363.7M 365.4M 358.3M 369.1M 368.7M 366.5M 375.2M 377.8M 378.4M 377.5M 374.1M 364.1M 359.8M 350.3M 343.7M 339.9M 331.9M 331.8M
    Selling & General & Admin
    		56.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		772.5M 1.01B 1.01B 1.01B 972.2M 949.3M 927.3M 919.8M 907.6M 1.04B 1.03B 1.01B 999.8M 858.6M 846.2M 839M 834M 823.8M 816.5M 803.5M 790M 782.4M 771.9M
    Operating Expenses
    		828.9M 1.01B 1.01B 1.01B 972.2M 949.3M 927.3M 919.8M 907.6M 1.04B 1.03B 1.01B 999.8M 858.6M 846.2M 839M 834M 823.8M 816.5M 803.5M 790M 782.4M 771.9M
    Interest Expense
    		50.7M 42.3M 43.2M 42.3M 45.6M 52.6M 51.1M 47.8M 42M 38.8M 35M 32.1M 26.6M 23.8M 20.5M 18.8M 18.7M 17.4M 16.5M 16.5M 17.5M 18.8M 19.9M
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		1.8B 1.79B 1.78B 1.79B 1.75B 1.73B 1.72B 1.7B 1.69B 1.83B 1.83B 1.83B 1.83B 1.69B 1.68B 1.66B 1.64B 1.61B 1.59B 1.57B 1.54B 1.52B 1.5B
    Income Tax Expense
    		82.4M 83.6M 83.2M 83M 90.6M 91.2M 92M 91.5M 86.7M 86.3M 84.6M 84.1M 86.1M 84.4M 83.8M 83.3M 82.6M 80.4M 77.7M 74.9M 72.1M 70.5M 70.7M
    Shares Outstanding (Basic)
    		160.58M 160.57M 160.55M 160.51M 160.51M 160.51M 160.47M 160.52M 160.52M 160.52M 160.48M 160.39M 160.39M 160.39M 160.34M 160.26M 160.26M 160.26M 160.23M 160.19M 160.19M 160.18M 160.14M
    Shares Outstanding (Diluted)
    		160.67M 160.67M 160.65M 160.66M 160.66M 160.61M 160.55M 160.67M 160.66M 160.6M 160.52M 160.54M 160.49M 160.47M 160.41M 160.42M 160.37M 160.28M 160.3M 160.19M 160.19M 160.18M 160.14M
    EPS (Basic)
    		2.06 2.13 2.14 2.13 2.27 2.26 2.27 2.23 2.30 2.30 2.29 2.34 2.36 2.36 2.35 2.33 2.27 2.24 2.18 2.14 2.11 2.06 2.06
    EPS (Diluted)
    		2.05 2.13 2.14 2.13 2.28 2.26 2.27 2.23 2.30 2.30 2.29 2.34 2.36 2.36 2.35 2.33 2.27 2.24 2.18 2.14 2.11 2.06 2.06
    EBITDA
    		769.6M 772.6M 770.3M 765.6M 796.1M 795.5M 790.9M 774.9M 775.7M 769.4M 760.3M 764.2M 755.8M 750.7M 744.7M 738.3M 729M 720.9M 708.9M 701.5M 703M 697.6M 699.5M
    EBIT
    		461.8M 468.1M 469.7M 467.1M 501.7M 506.2M 506.8M 495.7M 495.8M 492.1M 484.6M 490.1M 489.3M 485.5M 480.6M 474.9M 464.5M 456.9M 444.1M 434.9M 429.4M 421.3M 422.5M
    Depreciation & Amortization
    		307.8M 304.5M 300.6M 298.5M 294.4M 289.3M 284.1M 279.2M 279.9M 277.3M 275.7M 274.1M 266.5M 265.2M 264.1M 263.4M 264.5M 264M 264.8M 266.6M 273.6M 276.3M 277M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.