Emera logo

Emera

EMA | NYSE
Chart Builder DCF Calculator
$49.02
-$0.27 (-0.55%)
Nov 2, 2026, 9:33 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.09B 568M 1.05B 1.01B 561M 984M
Depreciation & Amortization
1.3B 1.17B 1.06B 959M 915M 899M
Stock-Based Compensation
n/a n/a n/a 38M n/a n/a
Other Working Capital
48.96M 32M -179M 193M 7M -31M
Other Non-Cash Items
100.92M 652M 134M -1.01B -102M -844M
Deferred Income Tax
70.94M -191M 97M 152M -37M 381M
Change in Working Capital
-756.38M 452M -95M -234M -152M 217M
Operating Cash Flow
1.8B 2.65B 2.24B 913M 1.19B 1.64B
Capital Expenditures
-3.53B -3.15B -2.94B -2.6B -2.36B -2.62B
Cash Acquisitions
47.96M 927M n/a n/a 3M 1.4B
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2M 6M 20M 27M 24M -2M
Investing Cash Flow
-3.48B -2.22B -2.92B -2.57B -2.33B -1.22B
Debt Repayment
2.45B -494M 1.08B 1.82B 1.08B -192M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-650.47M -611M -554M -535M -493M -454M
Other Financial Acitivies
-8.99M 3M -12M -7M -13M -11M
Financial Cash Flow
1.84B -818M 939M 1.56B 1.31B -372M
Net Cash Flow
161.61M -367M 256M -85M 163M -20M
Free Cash Flow
-1.73B -505M -696M -1.68B -1.17B -986M
Adj. Free Cash Flow
-1.73B -505M -696M -1.72B -1.17B -986M
Maintenance CapEx
n/a -3.15B -2.94B n/a -1.57B -2.62B
Growth CapEx
-3.53B n/a n/a -2.6B -788.13M n/a
Owner Earnings
1.8B -505M -696M 913M -385.87M -986M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.