Embraer S.A. logo

Embraer S.A.

EMBJ | NYSE
Chart Builder DCF Calculator
$74.19
-$4.33 (-5.51%)
At close: Nov 5, 2026, 4:00 PM ET
$74.19
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:30 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.35B 1.32B 1.61B 1.21B 1.58B 2.08B 1.75B 2.68B 1.76B 1.06B 544.48M -309.08M -533.74M -1.15B -923.12M -1.03B -1.12B 72.85M 127.41M 81.99M -343.07M -2.47B
Depreciation & Amortization
1.43B 1.15B 1.17B 818.04M 804.76M 1.07B 991.43M 1.33B 1.01B 954.97M 970.92M 950.26M 1.14B 1.1B 1.07B 986.95M 989.46M 1.05B 896.04M 965.09M 945.75M 1.31B
Stock-Based Compensation
n/a n/a n/a n/a 16.39M 16.39M 16.39M 16.39M n/a n/a 3.57M 6.25M 9.35M 26.55M 22.98M 20.3M 17.2M n/a n/a n/a n/a n/a
Other Working Capital
4.17B 3.54B 4.88B 2.04B 403.7M -191.52M -1.16B -280.17M 1.7B 3.57B 2.66B 129.95M 1.64B -210.46M 847.73M 3.35B 2.51B 2.55B 1.8B -536.74M -4.12B -4.57B
Other Non-Cash Items
-61.49M -437.99M -667.19M -181.68M 2.31B 2.34B 2.48B 1.98B -616.69M -1.14B -1.14B -120.19M 1.03B 3.85B 3.88B 3.09B 1.85B -734.5M -620.47M -280.59M -337.27M 376.65M
Deferred Income Tax
-105.31M -105.41M -497.26M -712.85M -552.25M -462.66M 87.16M -161.09M -168.19M -95.75M -194.41M 142.39M 149.49M 27.34M -66.15M 76.18M 116.32M 23.3M 263.91M 64.97M 18.63M -161.23M
Change in Working Capital
2.75B 2.11B 3.37B 346.13M -3.19B -4.2B -4.97B -2.73B 518.99M 2.66B 1.39B -109.82M 143.02M -2.4B 139.6M 1.77B 2.63B 4B 4.04B 3.24B -1.93B -3.55B
Operating Cash Flow
6.36B 4.04B 4.99B 1.48B 976.24M 842.27M 359.86M 3.12B 2.5B 3.44B 1.58B 559.82M 1.93B 1.46B 4.13B 4.92B 4.49B 4.41B 4.71B 4.08B -1.64B -4.49B
Capital Expenditures
-1.55B -1.25B -1.67B -1.21B -1.26B -1.91B -1.65B -2.38B -2.11B -1.87B -1.69B -1.44B -1.5B -1.21B -1.04B -1.09B -1.31B -1.41B -1.26B -1.01B -877.22M -798.65M
Cash Acquisitions
-87.13M -2.9M -24.82M -25.3M 23.14M 6.06M -63.69M -90.69M -97.12M -29.4M -49.96M 814.59M 813.43M 756.41M 844.37M -23.83M -23.55M -27.32M -25.07M -25.55M -28.41M -30.69M
Purchase of Investments
-1.77B -1.82B -1.78B -380.97M -146.58M -412.22M -1.08B -936.76M -936.76M -679.85M -265.9M -275.39M -275.39M -269.23M -114.45M -221.95M -222.04M -222.04M -343.74M -1.21B -1.73B -1.73B
Sales Maturities Of Investments
2.13B 1.87B 1.81B -175.32M 169.85M 261.33M 281.44M 389.56M 440.86M 297.76M 254.29M 57.75M 6.45M 2.1M 2.1M -103.75M 391.49M 1.91B 1.68B 804.94M 309.7M -962.83M
Other Investing Acitivies
-354.77M -419.08M -709.93M 120.76M -806.58M -637.98M -325.74M -616.48M -334.22M -568.06M -665.72M -1.43B -1.51B -626.86M -605.93M 178.58M 104.86M -571.24M -256.99M 814.75M 862.86M 746.53M
Investing Cash Flow
-2.75B -2.57B -2.55B -1.92B -1.82B -2.45B -2.62B -3.34B -2.69B -2.26B -2B -1.62B -1.87B -964.77M -576.4M -772.11M -366.76M 389.95M 414.01M -179.88M -1.05B -2.25B
Debt Repayment
1.62B 2.98B 28.86M -2B -2.5B -2.65B -1.32B -1.19B -1.82B -1.18B 684.65M 1.09B 1.59B -984.15M -3.99B -5.99B -5.93B -4.28B -2.08B -1.25B 3.07B 3.19B
Common Stock Repurchased
-1.91B -1.88B -1.03B -84.97M -84.97M -84.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 139.11K -2.36M -2.36M -2.36M -2.5M
Dividend Paid
-464.27M -155.22M -88.45M -9.03M -8.96M n/a n/a -66.65M -66.65M -66.65M -66.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
196.06M 221.3M 213.37M -12.77M 337.78M 344.04M 344.04M 352M 1.45M 1.45M 1.45M n/a 78.55M 792.7M 792.7M 792.7M 714.14M -139.11K -139.11K -139.11K -139.11K n/a
Financial Cash Flow
512.98M 2.24B 200.46M -1.03B -2.26B -2.39B -975.44M -860.85M -1.84B -1.2B 665.48M 1.09B 1.67B -191.46M -3.2B -5.2B -5.22B -4.28B -2.09B -1.26B 3.06B 3.19B
Net Cash Flow
4.03B 3.47B 2.41B -1.71B -3.29B -4.23B -3.46B -1.23B -2.07B -36.66M 206.84M 7.48M 1.92B 1.02B 1.1B -309.27M -560.41M 548.69M 3.07B 2.66B 365.8M -3.57B
Free Cash Flow
4.81B 2.78B 3.32B 277.34M -280.26M -1.06B -1.28B 742.67M 393.95M 1.57B -106.36M -878.26M 431.53M 253.35M 3.09B 3.82B 3.18B 3B 3.45B 3.07B -2.52B -5.29B
Adj. Free Cash Flow
4.81B 2.78B 3.32B 277.34M -296.65M -1.08B -1.3B 726.28M 393.95M 1.57B -109.93M -884.5M 422.18M 226.8M 3.07B 3.8B 3.16B 3B 3.45B 3.07B -2.52B -5.29B
Maintenance CapEx
-1.02B -688.88M -558.18M -143.7M -143.7M -143.7M -211.38M -975.68M -975.68M -975.68M -895.27M -130.96M -306.53M -464.03M -521.9M -1.09B -937.43M -779.93M -591.1M -19.61M -260.17M -436.02M
Growth CapEx
-524.7M -565.65M -1.11B -1.06B -1.11B -1.76B -1.44B -1.41B -1.14B -896.76M -793.55M -1.31B -1.2B -744.88M -513.57M n/a -372.03M -626.44M -669.84M -989.07M -617.04M -362.64M
Owner Earnings
5.33B 3.35B 4.43B 1.34B 832.54M 698.57M 151.52M 2.15B 1.53B 2.47B 687.18M 428.86M 1.63B 998.23M 3.61B 3.82B 3.55B 3.63B 4.12B 4.06B -1.9B -4.93B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.