Enphase Energy Inc. logo

Enphase Energy Inc.

ENPH | NASDAQ
Chart Builder DCF Calculator
$25.65
-$0.21 (-0.81%)
At close: Oct 30, 2026, 4:00 PM ET
$26.00
+$0.35 (+1.36%)
Pre-market: Nov 2, 2026, 6:29 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
90.77M 134.02M 135M 172.13M 195.58M 174.7M 148.49M 102.66M 61.42M 129.61M 275.97M 438.94M 571.77M 572.63M 492.41M 397.36M 296.2M 203.2M 165.57M 145.45M 165.85M 183.4M 96.76M
Depreciation & Amortization
81.54M 81.66M 81.55M 80.65M 80.88M 80.77M 81.17M 81.39M 81.57M 80.91M 78.25M 74.71M 69.88M 65.09M 61.26M 58.78M 53.74M 47.33M 40.93M 32.38M 26.76M 23.27M 19.82M
Stock-Based Compensation
188.68M 197.11M 207.45M 214.09M 161M 155.47M 154.33M 159.53M 214.75M 212.63M 214.04M 212.86M 221.28M 229.76M 228.66M 216.8M 190.33M 184.99M 147.24M 114.29M 77.11M 44.56M 41.54M
Other Working Capital
-35.63M -13.16M -110.87M -372.83M -241.17M -218.91M -150.67M -31.69M -117.55M -56M 28.91M 101.5M 218.5M 280.04M 262.05M 246.76M 130.49M 83.21M 84.18M 78.3M 79.11M 69.92M 47.79M
Other Non-Cash Items
36.79M 12.1M 19.73M 16.48M 68.63M 85.7M 86.17M 85.43M 41.77M 28.34M 7.79M -3.5M -12.5M -18.5M -5.66M 6.12M 15.09M 26.12M 34.26M 76.09M 83.72M 77.33M 130.83M
Deferred Income Tax
-11.53M 15.2M -5.6M 6.08M -23.54M -26.99M -41.47M -58.32M -32.7M -38.92M -35.46M -43.35M -50.39M -38.78M -15.71M 3.63M 13.28M 14.5M 7.29M -31.24M -31.4M -27.68M -39.98M
Change in Working Capital
-195.39M -235.39M -247.12M -352.89M -226.3M -57.18M 84.22M 143M 15.04M -55M -40.84M 17.13M 115.02M 147M 127.64M 62.13M 19.64M 37.48M -16.66M 15.06M 17M -7.7M 3.99M
Operating Cash Flow
190.86M 204.69M 191M 136.54M 256.25M 412.47M 512.91M 513.69M 381.85M 357.57M 499.75M 696.78M 915.04M 957.2M 888.61M 744.82M 588.28M 513.62M 378.63M 352.03M 339.04M 293.18M 252.95M
Capital Expenditures
-55.49M -52.06M -45.93M -40.64M -38.96M -39.46M -40.84M -33.6M -45.62M -60.93M -95.3M -110.4M -106.76M -91.86M -56.54M -46.44M -43.22M -46.96M -54.69M -52.26M -47.9M -39.12M -27.15M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -96.11M -111.11M -91.06M -91.06M -29.43M -14.43M -37.54M -62.16M -208.09M -208.09M -225.04M -280.65M -100.24M -100.24M -80.24M
Purchase of Investments
-478.6M -296.36M -553.1M -753.92M -703.65M -898.9M -913.21M -1.18B -1.43B -1.58B -1.86B -2.08B -2.09B -2.14B -1.62B -923.43M -962.7M -1.01B -967.96M -992.96M -608.5M -50.01M -30.01M
Sales Maturities Of Investments
992.64M 1.03B 1.22B 961.76M 1.13B 1.15B 1.18B 1.35B 1.43B 1.71B 1.98B 1.84B 1.69B 1.38B 937.73M 660.13M 403.73M 254.6M 138.3M 61.57M 35M n/a n/a
Other Investing Acitivies
-12.81M -73.42M -54.5M -60.4M -55.4M -6.9M -6.9M n/a 96.11M 96.11M 76.06M 76.06M -20.05M -20.05M n/a n/a n/a n/a 20M 45M 45M 45M 25M
Investing Cash Flow
445.73M 611.76M 570.12M 106.79M 333.92M 200.03M 223.59M 128.27M -46.34M 51.34M 14.91M -366.36M -560.52M -883.71M -775.17M -371.91M -810.29M -1.01B -1.09B -1.22B -676.89M -144.37M -112.39M
Debt Repayment
-632.5M -632.5M -632.5M -102.17M -102.17M -102.17M -102.17M -7K -7K -2K -2K n/a n/a n/a n/a n/a -1.21M -4.28M -5.58M 896.5M 808.34M 810.78M 811M
Common Stock Repurchased
-18.69M -20.37M -50.36M -131.64M -331.3M -379.42M -449.33M -391.36M -291.7M -351.9M -451.99M -481.84M -381.85M -271.85M -71.85M -9.34M -309.34M -309.34M -509.34M -500M -200M -200M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6.62M -3.91M -4.24M -16.28M -22.69M -28.96M -26.8M -73.62M -94.69M -96.17M -107.7M -48.8M -28.04M -24.88M -27.46M -27.09M -24.02M 647K 7.56M -291.26M -254.2M -282.66M -284.15M
Financial Cash Flow
-650.48M -649.45M -678.64M -241.62M -446.14M -500.53M -573.59M -460.27M -372.53M -434.2M -545.82M -516.77M -404.8M -290.95M -79.99M -17.13M -320.35M -319.72M -524.2M 309.41M 562.01M 556.12M 754.28M
Net Cash Flow
-21.48M 158.81M 82.46M 10.2M 145.56M 118.43M 161.44M 175.37M -33.75M -26.57M -32.39M -184.5M -47.51M -216.8M 34.2M 353.93M -547.96M -816.79M -1.24B -560.06M 223.75M 705.01M 895.17M
Free Cash Flow
135.37M 152.63M 145.07M 95.9M 217.29M 373.01M 472.07M 480.09M 336.24M 296.64M 404.45M 586.38M 808.29M 865.34M 832.06M 698.37M 545.05M 466.66M 323.94M 299.77M 291.13M 254.06M 225.81M
Adj. Free Cash Flow
-53.31M -44.48M -62.38M -118.19M 56.29M 217.54M 317.74M 320.56M 121.48M 84.01M 190.42M 373.52M 587.01M 635.58M 603.4M 481.57M 354.72M 281.67M 176.7M 185.48M 214.02M 209.51M 184.27M
Maintenance CapEx
-55.49M -49.67M -38.7M -25.91M -17.94M -20.83M -27.04M -27.31M -45.62M -60.93M -82.53M -77.55M -57.48M -33.63M -2.39M -2.95M -4.97M -4.97M -6.98M -6.7M -9.15M -13.05M -15.49M
Growth CapEx
n/a -2.39M -7.22M -14.73M -21.02M -18.63M -13.8M -6.29M n/a n/a -12.76M -32.85M -49.28M -58.22M -54.15M -43.5M -38.26M -41.99M -47.71M -45.56M -38.75M -26.07M -11.66M
Owner Earnings
135.37M 155.02M 152.29M 110.63M 238.31M 391.64M 485.86M 486.38M 336.24M 296.64M 417.22M 619.23M 857.56M 923.57M 886.21M 741.87M 583.31M 508.65M 371.65M 345.33M 329.88M 280.13M 237.46M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.