Entegris Inc. logo

Entegris Inc.

ENTG | NASDAQ
Chart Builder DCF Calculator
$154.39
-$5.61 (-3.51%)
At close: Oct 30, 2026, 4:00 PM ET
$156.99
+$2.60 (+1.68%)
Pre-market: Nov 2, 2026, 9:09 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
235.6M 292.79M 180.67M 208.92M 409.13M 294.97M
Depreciation & Amortization
389.7M 378.24M 387.16M 279.32M 138.17M 136.52M
Stock-Based Compensation
69.3M 65.86M 61.37M 66.58M 29.88M 22.92M
Other Working Capital
-16.5M 7.89M -23.24M 20.09M 4.83M 18.73M
Other Non-Cash Items
95.5M 82.72M 95.4M 138.57M 38.44M 18.86M
Deferred Income Tax
-87.4M -78.9M -145.61M -102.74M -18.43M -7.25M
Change in Working Capital
-7.3M -108.98M 65.48M -227.52M -196.73M -19.34M
Operating Cash Flow
695.4M 631.72M 644.48M 363.13M 400.45M 446.67M
Capital Expenditures
-299.2M -315.61M -456.85M -466.19M -210.63M -131.75M
Cash Acquisitions
-6.7M 250.79M 814.96M -4.47B -91.94M -111.91M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.1M -2.26M 194.96M -4.59M 4.45M 338K
Investing Cash Flow
-300.8M -67.08M 553.07M -4.95B -298.12M -243.33M
Debt Repayment
-300M -623.77M -1.26B 4.93B -150M 149M
Common Stock Repurchased
n/a n/a n/a -22.82M -67.11M -44.56M
Dividend Paid
-60.8M -60.58M -60.2M -57.31M -43.55M -43.25M
Other Financial Acitivies
-12.8M -18.68M -17M -95.27M -40.59M -47.78M
Financial Cash Flow
-366.9M -688.99M -1.3B 4.76B -276.5M 22.15M
Net Cash Flow
31.2M -127.72M -106.51M 160.87M -178.33M 228.98M
Free Cash Flow
396.2M 316.12M 187.63M -103.06M 189.83M 314.92M
Adj. Free Cash Flow
326.9M 250.26M 126.26M -169.64M 159.94M 292M
Maintenance CapEx
-299.2M -315.61M -368.58M -135.18M -79.8M -52.18M
Growth CapEx
n/a n/a -88.27M -331.01M -130.82M -79.57M
Owner Earnings
396.2M 316.12M 275.9M 227.95M 320.65M 394.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.