Epiroc AB (publ) logo

Epiroc AB (publ)

EPIAF | OTC
Chart Builder DCF Calculator
$25.43
$0.00 (0.00%)
Nov 2, 2026, 10:19 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
63.92B 62.39B 60.81B 62B 63.16B 63.62B 65B 63.6B 61.92B 61.22B 60.62B 60.34B 58.71B 56.52B 52.47B 49.69B 46.93B 44.1B 41.96B 39.65B 38.28B 37.04B 35.76B
Cost of Revenue
40.98B 40.11B 38.88B 39.02B 40.02B 39.99B 41.09B 40.66B 39.22B 38.56B 37.89B 37.2B 35.52B 34.19B 32.12B 30.68B 29.4B 27.51B 25.59B 24.19B 23.4B 22.87B 22.28B
Gross Profit
22.94B 22.28B 21.93B 22.97B 23.14B 23.63B 23.9B 22.95B 22.7B 22.66B 22.73B 23.15B 23.19B 22.33B 20.36B 19.02B 17.54B 16.59B 16.37B 15.45B 14.88B 14.17B 13.48B
Operating Income
12.99B 12.67B 12.18B 12.69B 12.3B 12.62B 12.71B 12.39B 12.13B 12.11B 12.61B 13.01B 13.07B 12.71B 11.68B 11.15B 10.51B 9.96B 9.76B 9B 8.61B 8.08B 7.32B
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15M 15M 15M 15M n/a n/a n/a 73M 73M 73M 244M 171M 171M
Pretax Income
12.22B 11.6B 11.12B 11.24B 11.27B 11.72B 11.68B 11.44B 11.23B 11.14B 11.92B 12.24B 12.37B 12.31B 11.18B 10.78B 10.3B 9.85B 9.69B 8.96B 8.49B 7.81B 7.04B
Net Income
9.3B 8.84B 8.51B 8.6B 8.62B 8.98B 8.92B 8.73B 8.63B 8.55B 9.15B 9.43B 9.56B 9.57B 8.69B 8.4B 8.06B 7.75B 7.67B 7.06B 6.64B 6.03B 5.37B
Selling & General & Admin
7.6B 7.35B 7.24B 7.45B 8.5B 8.66B 8.93B 8.78B 8.7B 8.53B 8.25B 8.06B 7.99B 7.7B 7.2B 6.67B 6.19B 5.78B 5.49B 5.48B 5.13B 5.02B 5.06B
Research & Development
2.44B 2.35B 2.32B 2.32B 1.93B 2.29B 2.32B 2.28B 2.23B 1.98B 1.94B 1.93B 1.86B 1.71B 1.57B 1.44B 1.4B 1.34B 1.26B 1.17B 1.06B 986M 990M
Other Expenses
-94M -41M 237M 564M 471M 51M -59M -502M -360M 34M -59M 145M 262M 203M -101M -244M -560M -487M -145M -193M -152M -158M -120M
Operating Expenses
9.94B 9.61B 9.75B 10.28B 10.84B 11B 11.19B 10.56B 10.57B 10.54B 10.13B 10.14B 10.12B 9.61B 8.67B 7.86B 7.03B 6.63B 6.61B 6.46B 6.03B 5.85B 5.93B
Interest Expense
424M 435M 566M 689M 875M 903M 1.04B 946M 1.08B 1.15B 882M 963M 528M 221M 310M 180M 180M 156M 111M 77M 77M 153M 160M
Selling & Marketing Expenses
1.97B 2.98B 2.95B 3.04B 4.14B 4.2B 4.32B 4.25B 4.18B 4.11B 3.99B 3.96B 3.79B 3.57B 3.33B 3.04B 2.82B 2.62B 2.43B 2.31B 2.2B 2.12B 2.09B
Cost & Expenses
50.92B 49.72B 48.63B 49.31B 50.86B 50.99B 52.28B 51.22B 49.79B 49.11B 48.01B 47.34B 45.63B 43.8B 40.79B 38.54B 36.43B 34.14B 32.2B 30.65B 29.43B 28.72B 28.21B
Income Tax Expense
2.93B 2.77B 2.61B 2.64B 2.64B 2.72B 2.73B 2.68B 2.58B 2.58B 2.74B 2.78B 2.78B 2.73B 2.47B 2.37B 2.23B 2.09B 2.02B 1.9B 1.84B 1.76B 1.66B
Shares Outstanding (Basic)
1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.2B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B
Shares Outstanding (Diluted)
1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B 1.21B
EPS (Basic)
7.69 7.31 7.04 7.12 7.14 7.44 7.39 7.23 7.14 7.07 7.57 7.81 7.92 7.93 7.21 6.97 6.69 6.43 6.36 5.85 5.51 5.01 4.46
EPS (Diluted)
7.69 7.31 7.04 7.12 7.14 7.44 7.39 7.23 7.14 7.07 7.57 7.81 7.92 7.92 7.20 6.95 6.67 6.41 6.34 5.84 5.50 5 4.43
EBITDA
16.16B 15.62B 15.1B 15.63B 15.28B 16.15B 16.26B 15.83B 15.44B 14.96B 15.31B 15.67B 15.55B 15.02B 13.83B 13.13B 12.58B 11.97B 11.69B 10.85B 10.16B 9.59B 8.86B
EBIT
12.99B 12.52B 12.03B 12.54B 12.15B 12.62B 12.71B 12.39B 12.13B 12.11B 12.61B 13.01B 12.92B 12.56B 11.53B 11B 10.61B 10.06B 9.86B 9.1B 8.47B 7.93B 7.17B
Depreciation & Amortization
3.17B 3.1B 3.07B 3.09B 3.13B 3.53B 3.55B 3.44B 3.31B 2.85B 2.7B 2.66B 2.63B 2.46B 2.3B 2.13B 1.97B 1.91B 1.83B 1.75B 1.69B 1.66B 1.69B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.