EPWK  Ltd. logo

EPWK Ltd.

EPWK | NASDAQ
Chart Builder DCF Calculator
$0.75
$0.00 (-0.46%)
At close: Dec 22, 2025, 3:55 PM ET
TTM
Period Ending
Q4 2024
May 31, 2025
Q2 2024
Dec 31, 2024
Q4 2023
Jun 30, 2024
Q2 2023
Dec 31, 2023
Q4 2022
Jun 30, 2023
Q2 2022
Dec 31, 2022
Q4 2021
Jun 30, 2022
Q2 2021
Dec 31, 2021
Net Income
-968.03K -1.71M -1.2M -376.9K -1.08M -273.56K -3.41M -3.82M
Depreciation & Amortization
194.37K 202.65K 242.7K 243.36K 317.41K 405.92K 598.44K 403.82K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-295.55K -1.12M -1.64M -2.19M -1.63M -1.03M -1.25M -342.47K
Other Non-Cash Items
547.34K 726.59K 867.21K 1.33M 868.56K 237.43K 402.7K 118.14K
Deferred Income Tax
-1.34K -316 5.99K -2.03K -7.67K n/a n/a n/a
Change in Working Capital
-1.24M -1.32M -1.54M -2.61M -1.59M -852.6K -1.26M -226.54K
Operating Cash Flow
-1.47M -2.1M -1.62M -1.42M -1.5M -482.81K -3.66M -3.52M
Capital Expenditures
1.47M 2.1M 1.62M 251.64K -5.42K -37.22K -386.87K -349.65K
Cash Acquisitions
n/a n/a n/a n/a n/a -10.49K 16.1K 26.59K
Purchase of Investments
n/a n/a n/a n/a n/a -61.96K -61.96K n/a
Sales Maturities Of Investments
n/a n/a n/a -28.55K 28.77K 26.97K n/a 30.35K
Other Investing Acitivies
n/a -1.28K -1.28K 11.93K 11.93K n/a n/a n/a
Investing Cash Flow
n/a -1.28K -1.28K -22.06K 35.26K -82.71K -432.74K -292.7K
Debt Repayment
-178.36K -39.3K 127.34K 1.5M 1.22M 352.99K 1.89M 1.33M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.95M 2.25M 1.12M -276.31K 232.22K 536.18K 2.37M 2.18M
Financial Cash Flow
1.77M 2.21M 1.24M 1.23M 1.45M 889.17K 4.26M 3.51M
Net Cash Flow
147.77K 102.07K -379.62K -333.92K n/a n/a n/a n/a
Free Cash Flow
n/a n/a n/a -1.16M -1.5M -520.03K -4.05M -3.87M
Adj. Free Cash Flow
n/a n/a n/a -1.16M -1.5M -520.03K -4.05M -3.87M
Maintenance CapEx
3.88M 3.15M 2.41M 219.84K -386.87K n/a n/a n/a
Growth CapEx
-789.98K -795.4K -795.4K -5.43K -5.43K n/a n/a n/a
Owner Earnings
789.98K -368.14K -706.57K -1.68M -5.55M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.