EQB Inc. logo

EQB Inc.

EQGPF | OTC
Chart Builder DCF Calculator
$88.02
+$2.51 (+2.94%)
Nov 2, 2026, 12:05 PM ET · Market open
TTM
Period Ending
Q3 2026
Jul 31, 2026
Q2 2026
Apr 30, 2026
Q1 2026
Jan 31, 2026
Q4 2025
Oct 31, 2025
Q3 2025
Jul 31, 2025
Q2 2025
Apr 30, 2025
Q1 2025
Jan 31, 2025
Q4 2024
Oct 31, 2024
Q3 2024
Jul 31, 2024
Q2 2024
Apr 30, 2024
Q1 2024
Jan 31, 2024
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
-1.81M 199.14M 238.11M 266.61M 350.79M 389.58M 405M 401.52M 322.1M 340.87M 334.68M 353.84M 281.75M 269.09M 303.34M 298.23M 310.19M 292.53M 283.89M 285.35M 267.03M 223.8M
Depreciation & Amortization
49.17M 66.02M 68.07M 67.95M 72.9M 69.31M 63.42M 60.04M 36.37M 35.04M 35.6M 52.99M 50.28M 46.87M 36.62M 35.48M 34.17M 32.67M 30.18M 27.43M 25.04M 22.93M
Stock-Based Compensation
2.41M 4M 4.16M 4.64M 4.8M 4.13M 4.17M 4.02M 3.04M 2.92M 2.82M 3.48M 3.47M 3.42M 3.24M 3.04M 2.86M 2.54M 2.29M 2.24M 2.02M 1.89M
Other Working Capital
-909.15M -832.16M -560.81M -245.97M -176.36M -796.77M -609.8M -908.94M -1.02B -745.2M -590.3M -414.97M -455.99M -290.32M -277.4M -43.81M 459.96M 312.17M -538.72M 23.24M -234.53M 44.43M
Other Non-Cash Items
655.48M 434.46M 272.99M 173.82M 27.46M -134.03M -31.73M 52.85M 23.87M 53.32M 10.39M -82.47M -109.45M -97.45M -95.74M -80.85M -84.46M -44.53M -71.97M -102M -81M -44.56M
Deferred Income Tax
58.43M 86.28M 97.67M 104.89M 130.81M 146.21M 150.28M 152.66M 120.92M 119.23M 116.44M 128.7M 108.93M 98.28M 98.16M 95.13M 98.31M 97.88M 100.16M 98.54M 92.11M 76.69M
Change in Working Capital
-909.15M -832.16M -560.81M -245.97M -176.36M -796.77M -609.8M -664.73M -773.94M -500.98M -346.09M -414.97M -455.99M -290.32M -277.4M -43.81M 459.96M 312.17M -538.72M 23.24M -234.53M 44.43M
Operating Cash Flow
-190.86M -87.67M 74.79M 371.94M 410.39M -321.58M -18.66M -34.03M -308.01M 10.02M 113.46M 41.56M -121.01M 29.88M 68.22M 307.21M 821.02M 693.26M -194.17M 334.8M 70.67M 325.18M
Capital Expenditures
-96.45M -93.55M -100.22M -84.89M -94.74M -82.87M -78.66M -67.36M -37.93M -40.41M -25.36M -71M -72.38M -76.57M -55.95M -46.89M -42.49M -38.57M -35.8M -32.24M -30.13M -27.79M
Cash Acquisitions
29.56M -7.84M -7.84M -4.24M n/a n/a 45K -75.48M -75.48M -63.11M 104.91M -299.48M -311.85M -479.91M 15.46M 10.63M 19.97M 28.49M 35.8M 32.24M 30.13M 27.79M
Purchase of Investments
-1.41B -1.68B -1.13B -405.14M -486.54M -123.65M -118.96M -451.65M -352.32M -565.41M -1.11B -1.67B -1.47B -1.25B -691.72M -850.7M -1.28B -982.05M -738.1M -547.08M -284.34M -368.57M
Sales Maturities Of Investments
1.27B 1.08B 432.1M 427.69M 434.61M 506.16M 586.63M 1.1B 961.25M 1.18B 1.35B 1.09B 836.27M 559.68M 365.53M 566.34M 657.49M 562.38M 484.37M 286.57M 123.17M 145.33M
Other Investing Acitivies
855.6M 717.01M 717.01M n/a n/a n/a n/a -984.23M -984.23M -996.6M -1.16B 299.48M 311.85M 479.91M -15.46M -10.63M -19.97M -28.49M -35.8M -32.24M -30.13M -27.79M
Investing Cash Flow
643.29M 18.98M -91.42M -66.58M -146.68M 299.65M 389.06M 13.87M 3.4M 7.63M -357.62M -655.87M -710.99M -766.77M -382.15M -331.25M -666.43M -458.25M -289.53M -292.74M -191.31M -251.04M
Debt Repayment
-1.32B -3.22B -2.71B -1.76B -470.61M 698.27M -1.03B -1.03B -1.03B -1.18B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-337.63M -324.96M -206.08M -97.33M -28.17M -28.17M -2.11M n/a n/a -1.77B -1.55B -1.95B -183.88M -397.85M -143.55M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-86.91M -85.67M -84.35M -82.03M -79.7M -78.55M -76.82M -74.72M -55.59M -52.26M -49.37M -58.14M -52.85M -47.99M -40.69M -36.41M -32.81M -29.56M -29.53M -29.48M -29.43M -29.38M
Other Financial Acitivies
1.04B 3.35B 2.64B 1.75B 279.38M -741.69M 995.09M 1.2B 1.38B 4.36B 3.69B 4.65B 1.67B 1.17B 384.71M n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-695.54M -271.97M -346.9M -179.75M -287.56M -134.55M -104.14M -42.11M 160.31M 13.53M 12.4M 448.29M 452.33M 458.74M -33.57M -28.2M -25.58M -19.5M -17.8M -20M -20.44M -25.25M
Net Cash Flow
117.48M 102.49M 79.62M 125.61M -23.85M -156.47M 266.26M -62.27M -144.3M 31.18M -231.77M -166.02M -379.66M -278.15M -347.5M -52.24M 129.01M 215.51M -501.5M 22.06M -141.07M 48.89M
Free Cash Flow
-334.03M -227.95M -72.15M 240.33M 315.65M -404.44M -97.32M -101.39M -345.94M -30.39M 88.1M -29.44M -193.39M -46.69M 12.26M 260.32M 778.54M 654.68M -229.97M 302.56M 40.54M 297.39M
Adj. Free Cash Flow
-336.44M -231.94M -76.31M 235.69M 310.85M -408.58M -101.49M -105.41M -348.98M -33.31M 85.28M -32.91M -196.86M -50.11M 9.03M 257.28M 775.68M 652.15M -232.26M 300.33M 38.52M 295.51M
Maintenance CapEx
-50.05M -71.81M -83.79M -84.89M -94.74M -80.9M -73.6M -57.56M -32.08M -24.15M -26.81M -40.68M -46.58M -58.17M -45.4M -42.16M -40.75M -36.24M -33.46M -29.75M -28.54M -27.63M
Growth CapEx
-46.4M -21.74M -16.43M n/a n/a -1.96M -5.06M -9.8M -18.22M -24.49M -29.25M -30.32M -25.8M -18.4M -10.55M -4.73M -1.73M -2.33M -2.33M -2.49M -1.6M -154.19K
Owner Earnings
-287.63M -206.21M -55.72M 240.33M 315.65M -402.48M -92.26M -91.59M -439.52M 27.32M 381.84M 883.35K -167.59M -28.29M 22.81M 265.05M 780.27M 657.02M -227.64M 305.05M 42.14M 297.55M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.