Equitable  Inc. logo

Equitable Inc.

EQH-PC | NYSE
Chart Builder DCF Calculator
$15.04
$0.00 (0.00%)
Nov 2, 2026, 11:23 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-622M -618M -1.29B -486M 595M 1.37B 1.53B -187M 1.08B 1.49B 1.53B 2.29B 1.49B 1.62B 2B 2.32B 2.76B 2.02B -24M -1.65B -3.12B -7.28B
Depreciation & Amortization
902M 883M 872M 872M 865M 838M 866M 882M 866M 829M 812M 803M 820M 700M 618M 552M 427M 486M 497M 425M 465M 580M
Stock-Based Compensation
76M 38M 16M 223M 76M 104M 129M 157M 288M 284M 276M 41M 83M 83M 104M 296M 223M 199M 202M 10M 41M 63M
Other Working Capital
-3.24B -2.63B -3.16B -1.75B -427M 638M 384M -937M -1.52B -1.94B -3.17B -2.24B -2.64B -2.56B -1.56B -2.06B -1.72B -2.35B -1.83B -2.32B -1.86B -2.3B
Other Non-Cash Items
4.65B 4.18B 4.57B 2.89B 695.66M -163.34M -515.34M 1.34B 286.47M 7.47M 601.47M -124.53M 844M n/a -1.33B -2.43B -3.1B -2.3B -190.92M 2.9B 4.26B 9.49B
Deferred Income Tax
n/a n/a n/a n/a 340K 340K 340K 340K 530K 530K 530K 530K n/a n/a n/a n/a -80K -80K -80K -80K n/a n/a
Change in Working Capital
-3.58B -3.64B -3.41B -2.25B -667M 254M n/a -981M -1.58B -2.2B -3.43B -2.58B -2.98B -2.45B -1.45B -1.45B -1.01B -1.75B -1.24B -2.22B -1.86B -2.48B
Operating Cash Flow
1.43B 840M 771M 1.25B 1.57B 2.41B 2.01B 1.21B 941M 410M -208M 432M 251M -42M -63M -713M -701M -1.35B -756M -535M -223M 380M
Capital Expenditures
-36M -33M -34M -76M -71M -100M -153M -162M -159M -162M -117M -147M -205M -185M -167M -129M -87M -97M -120M -156M -131M -116M
Cash Acquisitions
67M 148M 240M 173M 173M 92M n/a n/a n/a n/a n/a 101M 141M 135M 135M 34M -6M n/a n/a 50M 50M 214M
Purchase of Investments
-33B -31.83B -32.33B -32.23B -28.75B -29.55B -28.57B -23.87B -23.76B -20.9B -18.77B -19.57B -17.58B -15.97B -22.59B -28.1B -32.58B -47.53B -48.36B -50.37B -48.54B -30.97B
Sales Maturities Of Investments
20.19B 20.16B 22.27B 20.12B 18.82B 17.2B 14.49B 14.6B 14.52B 15.84B 15.46B 12.9B 11.56B 10.47B 17.67B 25.17B 28.7B 39.72B 40.44B 39.88B 35.38B 24.92B
Other Investing Acitivies
500M -1B -856M -1.84B -1.64B -1.92B -1.61B -774M -864M -882M -1.42B -1.37B -2.07B -3.09B -2.44B -3.16B -2.18B -1.21B -4.65B -3.98B -4.39B -9.73B
Investing Cash Flow
-12.3B -12.58B -10.73B -13.85B -11.47B -14.28B -15.86B -10.2B -10.26B -6.1B -4.85B -8.08B -8.16B -8.65B -7.39B -6.19B -6.15B -9.11B -12.69B -14.58B -17.63B -15.67B
Debt Repayment
-128M 647M 722M 977M 1.43B 666M -53M 91M 102M 193M 899M 135M 93M 452M 50M 48M 543M 963M 609M 619M 148M -350M
Common Stock Repurchased
-1.59B -2.51B -2.66B -2.67B -2.25B -1.24B -1.21B -1.1B -1.14B -1.09B -1.06B -1B -913M -999M -1.06B -1.42B -1.72B -1.73B -1.9B -1.49B -1.09B -822M
Dividend Paid
-373M -377M -375M -386M -379M -383M -382M -381M -382M -382M -381M -381M -379M -376M -374M -372M -371M -372M -375M -371M -370M -355M
Other Financial Acitivies
15.43B 15.65B 17.95B 18.84B 16.33B 10.59B 14.08B 13.67B 12.58B 12.48B 9.55B 11.18B 12.03B 9.3B 8.33B 7.69B 7.89B 10.53B 13.88B 12.57B 15.68B 12.48B
Financial Cash Flow
13.18B 13.24B 15.48B 16.6B 15.13B 9.63B 12.44B 12.28B 11.17B 11.2B 9B 9.93B 10.83B 8.38B 6.94B 5.95B 6.34B 9.39B 12.51B 11.63B 15.16B 11.74B
Net Cash Flow
2.3B 1.53B 5.56B 4.01B 5.26B -1.92B -1.28B 3.48B 1.99B 5.34B 3.96B 2.14B 2.77B -508M -720M -1.12B -652M -1.08B -991M -3.55B -2.72B -3.64B
Free Cash Flow
1.4B 807M 737M 1.18B 1.49B 2.31B 1.85B 1.05B 782M 248M -325M 285M 46M -227M -230M -842M -788M -1.45B -876M -691M -354M 264M
Adj. Free Cash Flow
1.32B 769M 721M 952M 1.42B 2.2B 1.72B 895M 494M -36M -601M 244M -37M -310M -334M -1.14B -1.01B -1.65B -1.08B -701M -395M 201M
Maintenance CapEx
-36M -33M -24M -40M -35M -28M -91M -117.02M -93.31M -132.31M -87.31M -126.29M -205M -166M -148M -83M n/a n/a -23M -86M -102M -116M
Growth CapEx
n/a n/a -10M -36M -36M -72M -62M -44.98M -65.69M -29.69M -29.69M -20.71M n/a -19M -19M -46M -87M -97M -97M -70M -29M n/a
Owner Earnings
1.4B 807M 747M 1.21B 1.53B 2.38B 1.92B 1.1B 847.69M 277.69M -295.31M 305.71M 46M -208M -211M -796M -701M -1.35B -779M -621M -325M 264M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.