Equinor ASA logo

Equinor ASA

EQNR | NYSE
Chart Builder DCF Calculator
$48.75
+$1.17 (+2.46%)
At close: Oct 30, 2026, 4:00 PM ET
$47.22
-$1.53 (-3.14%)
Pre-market: Nov 2, 2026, 7:07 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
35.43B 23.87B 12.16B 11.31B 12B 14.5B 20.71B 19.81B 20.42B 20.63B 20.47B 26.18B 38.05B 44.93B 44.32B 35.32B 24.22B 16.24B 14.39B 14.19B 9.42B 5.8B 173M
Depreciation & Amortization
11.02B 10.45B 10.21B 9.99B 10.14B 9.93B 9.79B 9.91B 9.65B 9.76B 9.43B 9.3B 7.93B 6.54B 6.66B 7.54B 9.32B 10.84B 10.81B 10.44B 10.95B 13.18B 13.6B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a 300K 300K 300K 300K 200K 200K 200K 200K 100K 100K 100K 100K 125K 125K 125K
Other Working Capital
-822.93M 783.49M -454.82M 351.18M 80.11M -121.31M -1.7B 1.49B 2.92B -247M 2.99B 4.96B 2.48B 3.89B 517M -4.62B -5.26B -5.58B -3.97B -4.55B -2.47B -1.81B -2.5B
Other Non-Cash Items
-21.31B -11.99B -5.72B -1.63B -1.86B -3.23B -8.47B -10.9B -12.37B -11.33B -14.04B -15.74B -22.22B -27.8B -17.26B -3.11B 10.74B 18.98B 17.38B 8.73B 5.1B 432M 63M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -200K -200K -200K -200K n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-822.93M 783.49M -454.82M 351.18M 80.11M -121.31M -1.7B 1.49B 2.92B -247M 2.99B 4.96B 2.48B 3.89B 517M -4.62B -5.26B -5.58B -3.97B -4.55B -2.47B -1.81B -2.5B
Operating Cash Flow
24.32B 23.12B 16.2B 20.03B 20.36B 21.07B 20.33B 20.31B 20.62B 18.8B 18.85B 24.7B 26.23B 27.57B 34.24B 35.14B 39.02B 40.48B 38.6B 28.82B 23.01B 17.6B 11.33B
Capital Expenditures
-13.01B -13.55B -14.13B -14.04B -13.54B -13.22B -12.72B -12.18B -11.56B -11.12B -11.01B -10.83B -10.17B -9.57B -8.45B -8.32B -8.29B -8.2B -8.23B -8.2B -8.37B -8.13B -8.28B
Cash Acquisitions
2.68B 2.68B 2.47B 2.35B -926.25M -920.33M -1.68B -1.66B -452M -557M -943M -896M -523M -444M 527M 620M 398M 372M 93M 1.09B 980.89M 1.03B 1.14B
Purchase of Investments
n/a n/a 1.17B 1.17B 1.17B 1.17B n/a n/a n/a n/a 5.91B n/a -9.23B -9.23B -15.14B -11.65B -2.42B -2.42B -2.42B n/a n/a n/a n/a
Sales Maturities Of Investments
-1.05B -546.71M -546.71M -1.1B 506.47M 1.36B 1.36B 1.36B 1.36B n/a -5.91B -47M 8.85B 8.85B 14.76B 8.9B n/a n/a n/a 388.58M 388.58M 388.58M 388.58M
Other Investing Acitivies
-2.6B -980.76M 2.94B 1.99B 6.69B 6.46B 7.67B 8.94B 1.74B -1.08B 5.47B -639M -5.45B 1.37B -11.2B -5.4B -4.07B -7.84B -9.55B -8.01B -2.16B -3.61B -2.65B
Investing Cash Flow
-14.01B -12.43B -8.14B -9.63B -6.09B -5.15B -5.38B -3.53B -8.91B -12.75B -6.48B -12.41B -16.52B -9.03B -19.5B -15.86B -14.38B -18.04B -20.06B -14.68B -9.11B -10.32B -9.4B
Debt Repayment
-4.38B -2.93B -274M -819M -80M 132M -524M -2.78B -4.16B -5.37B -4.06B -2.27B -1.89B -1.9B -2.7B -3.87B -5.06B -5.03B -4.3B -4.24B -3.74B -3.76B 3.74B
Common Stock Repurchased
-3.88B -5.47B -5.66B -5.94B -6.05B -5.89B -6.01B -6.01B -6.03B -2B -5.68B -5.59B -5.65B -7.11B -3.34B -3.32B -2.96B -1.06B -760M -321M -99M -1B -1B
Dividend Paid
-3.75B -3.74B -3.82B -4.81B -5.8B -6.81B -7.84B -8.58B -9.37B -10.04B -10.69B -10.91B -10.43B -9.07B -7.66B -5.38B -3.71B -2.95B -2.02B -1.8B -1.52B -1.32B -1.84B
Other Financial Acitivies
-4M 5.08M -4.05M -3.05M -4.05M -377.13M -367M -366M 1.45B 621M 621M 619M -1.2B -279M -2.53B -2.85B -132M -1.05B 1.21B 1.22B -1.24B -46.13M -47.13M
Financial Cash Flow
-12.01B -12.15B -9.76B -11.57B -11.94B -12.94B -14.74B -17.74B -18.11B -16.79B -19.81B -18.14B -19.16B -18.36B -16.23B -15.41B -11.86B -10.08B -5.88B -5.14B -6.6B -6.13B 851.87M
Net Cash Flow
-1.81B -1.41B -1.45B -868.95M 2.33B 3.04B 98.22M -1.33B -6.22B -10.81B -7.7B -5.94B -8.93B -912M -3.5B 1.45B 9.42B 10.52B 11.89B 8.59B 7.3B 1.57B 3.35B
Free Cash Flow
11.31B 9.57B 2.08B 6B 6.83B 7.85B 7.6B 8.13B 9.06B 7.69B 7.84B 13.87B 16.06B 18B 25.79B 26.81B 30.74B 32.29B 30.37B 20.62B 14.64B 9.48B 3.05B
Adj. Free Cash Flow
11.31B 9.57B 2.08B 6B 6.83B 7.85B 7.6B 8.13B 9.06B 7.69B 7.84B 13.87B 16.06B 18B 25.79B 26.81B 30.73B 32.28B 30.37B 20.62B 14.64B 9.48B 3.05B
Maintenance CapEx
-12.27B -12.42B -13.14B -10.8B -10.3B -10.37B -8.07B -10.37B -9.76B -9.31B -11.01B -10.83B -8.72B -6.07B -3.22B -921.35M n/a n/a n/a -1.05B -3.56B -5.28B -7.18B
Growth CapEx
-738M -1.14B -983.7M -3.24B -3.24B -2.84B -4.65B -1.81B -1.81B -1.81B n/a n/a -1.45B -3.51B -5.22B -7.4B -8.29B -8.2B -8.23B -7.15B -4.81B -2.85B -1.1B
Owner Earnings
12.05B 10.7B 3.06B 9.24B 10.07B 10.7B 12.25B 9.93B 10.86B 9.49B 7.84B 13.87B 17.51B 21.51B 31.01B 34.21B 39.02B 40.48B 38.6B 27.76B 19.45B 12.32B 4.15B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.