EquipmentShare.com Inc. logo

EquipmentShare.com Inc.

EQPT | NASDAQ
Chart Builder DCF Calculator
$17.73
+$0.55 (+3.20%)
Nov 2, 2026, 9:57 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Net Income
56.3M 56.8M 37.8M 24.4M 19.1M -30.45M -15.5M -65.1M -66.1M -33.05M
Depreciation & Amortization
417.6M 389.6M 364.6M 349.2M 339.8M 336.35M 341.9M 254.3M 169.1M 84.55M
Stock-Based Compensation
900K 2M 3M 3M 3.2M 3.1M 3.1M 3.1M 2M 1M
Other Working Capital
-59.6M -204M 4M -149.8M -139.4M -22.35M -43.7M 24.1M -22.7M -11.35M
Other Non-Cash Items
233.1M 185.6M 156.6M 142.3M 166.1M 174.05M 181.5M 135.6M 88.9M 44.45M
Deferred Income Tax
12.2M -1M 12M -14.7M -15.5M -2.3M 17.7M 7.4M n/a n/a
Change in Working Capital
-470.7M -518M -310M -340.5M -395.2M -268.65M -247.4M -231.1M -157.5M -78.75M
Operating Cash Flow
249.4M 115M 264M 163.7M 117.5M 212.1M 281.3M 104.2M 36.4M 18.2M
Capital Expenditures
-1.94B -2.08B -2.06B -2.09B -1.84B -1.54B -1.47B -907.1M -568.9M -284.45M
Cash Acquisitions
624.2M 617.8M 508.8M 852M 885.8M 894.2M 895.2M -400K n/a n/a
Purchase of Investments
-45.7M -46M -46M -32.5M -35M -25.7M -19.7M -14.6M n/a n/a
Sales Maturities Of Investments
17.6M 20M 19M 13.1M 15.8M 9.4M 7.4M 6.4M n/a n/a
Other Investing Acitivies
87.4M 510.4M 575.4M 575.4M 592.3M 209.2M 177.1M 177.1M 65.8M 32.9M
Investing Cash Flow
-1.26B -977M -980M -666.9M -365.6M -450.35M -418.9M -730M -503.1M -251.55M
Debt Repayment
438.4M 188.1M 676.1M 681M 334.8M 37.1M -247.9M 113.4M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -150K -300K -300K -300K -150K
Dividend Paid
-37M -37M -37M -37M -37M -4.5M -9M -9M -9M -4.5M
Other Financial Acitivies
-11.8M -13.1M -26.1M -20.5M -12.7M 230.15M 483.7M 483.7M 481.1M 240.55M
Financial Cash Flow
1.09B 845M 615M 626.4M 287.5M 264.9M 227.8M 588.1M 471.8M 235.9M
Net Cash Flow
82.2M -16M -100M 402.3M 318.5M 624.1M 685.1M 278.6M 321.4M n/a
Free Cash Flow
-1.69B -1.97B -1.79B -1.93B -1.72B -1.33B -1.19B -802.9M -532.5M -266.25M
Adj. Free Cash Flow
-1.69B -1.97B -1.8B -1.93B -1.73B -1.33B -1.2B -806M -534.5M -267.25M
Maintenance CapEx
-1.18B -1.65B -1.9B -1.95B -1.84B -1.54B -1.47B n/a n/a n/a
Growth CapEx
-750.29M -430.29M -158.29M -142.56M n/a n/a n/a n/a n/a n/a
Owner Earnings
-935.41M -1.54B -1.64B -1.79B -1.72B -1.33B -1.19B n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.