Telefonaktiebolaget LM Ericsson (publ) logo

Telefonaktiebolaget LM Ericsson (publ)

ERIC | NASDAQ
Chart Builder DCF Calculator
$11.09
-$0.09 (-0.81%)
Nov 2, 2026, 9:56 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
19.2B 24.45B 24.76B 27.73B 24.25B 16.97B 1.48B 238.81M -1.46B -36.27B -25.97B -27.12B -24.54B 12.09B 17.48B 18.91B 23.41B 23.72B 22.77B 23.13B 20.02B 19.58B 18.21B
Depreciation & Amortization
5.3B 7.43B 8B 8.76B 9.53B 9.69B 10.05B 9.69B 9.87B 42.77B 43.04B 43.34B 43.68B 10.87B 9.95B 9.41B 8.62B 8.24B 8.44B 8.23B 8.21B 8.32B 8.38B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
6.7B 6.65B 8.66B 3.13B 4.73B 7.55B 9.15B 9.77B 6.72B -3.29B -8.14B -17.73B -11.27B -6.83B -2.71B 5.36B 1.13B 2.06B 7.88B 6.81B 3.79B 5.36B -2.15B
Other Non-Cash Items
150.71M -5.32B -6.1B -4.95B -1.65B 3.42B 14.58B 13.94B 12.51B 12.6B 161.04M 2.4B 813.86M 978.95M 3.63B 2.34B 2.88B 4.46B 2.98B 4.64B 6.34B 6.12B 6.85B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
7.09B 6.49B 8.53B 64.75M 2.49B 10.52B 19.6B 23.02B 20.93B 10.65B 329.69M -12.1B -7.35B -7.96B -5.35B 850.01M -7.33B 1.22B 2.7B 4.18B 2.43B -6.8B -7.16B
Operating Cash Flow
31.75B 33.05B 35.19B 31.61B 34.61B 40.6B 45.71B 46.88B 41.86B 29.74B 17.56B 6.52B 12.6B 15.98B 25.71B 31.52B 27.58B 37.64B 36.89B 40.19B 37B 27.21B 26.28B
Capital Expenditures
-2.96B -2.62B -2.51B -2.56B -2.46B -2.47B -2.61B -2.37B -2.32B -2.61B -2.75B -3.25B -4.02B -4.39B -4.66B -4.53B -3.81B -3.69B -3.6B -3.73B -4.05B -3.99B -4.2B
Cash Acquisitions
161.9M 9.78B 10.17B 10.27B 9.73B 92.53M -82.93M -200.78M -282.26M -333.4M -1.23B -1.95B -745.1M -58.63B -57.53B -56.65B -57.87B 77.77M -170.05M -223.96M -8.13B -8.15B -8.07B
Purchase of Investments
-30.65B -40.29B -37.99B -37.48B -34.65B -30.28B -24.3B -19.87B -23.39B -19.98B -16.37B -14.69B -16.23B -16.03B -13.82B -13.82B -3.44B -9.82B -15.52B -15.52B -12.75B -5.01B 1.82B
Sales Maturities Of Investments
26.15B 29.73B 19.96B 16.28B 14.41B 15.54B 14.34B 11.27B 9.46B 7.51B 10.27B 11.65B 10.36B 7.23B 26.99B 39.34B 39.65B 40.01B 15.86B 3.58M 3.58M 3.58M 167.03M
Other Investing Acitivies
3.2B 776.52M 1.37B 3.68B -884.83M 210.52M -3.67M -3.99B 3.98B 1.46B -139.77M 1.92B -471.75M -5.21B -2.63B -4.21B -5.97B 222.44M -163.72M 410.09M 584.01M 864.78M 746.75M
Investing Cash Flow
-5.52B -4.03B -10.21B -10.92B -14.96B -18B -13.87B -16.48B -14.03B -15.67B -12.2B -8.46B -13.43B -79.31B -53.68B -41.6B -32.94B 25.55B -4.79B -20.18B -25.19B -17.11B -10.29B
Debt Repayment
-2.72B -2.76B -2.9B -2.97B -303.24M -4.06B -3.71B -12.38B -3.1B 4.64B 2.64B 11.33B 2.02B -6.64B -15.67B -7.83B -7.83B -3.13B 15.17B 2.02B 2.02B 2.04B -5.36B
Common Stock Repurchased
-3.38B -3.38B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-9.76B -9.89B -9.12B -9.12B -9.42B -9.3B -9.52B -9.52B -8.93B -8.83B -8.88B -8.88B -8.75B -8.77B -8.48B -8.48B -7.94B -8.14B -7.05B -7.05B -6.62B -6.6B -5.58B
Other Financial Acitivies
597.13M -5.54B -3.22B -1.47B -1.35B -523.94M -2.93B -2.39B -2.86B -1.21B -934.85M -1.58B 447.89M -2B -1.66B -976.01M -3.02B -4.43B -3.74B -4.76B -7.77B -6.13B -8.44B
Financial Cash Flow
-19.83B -21.57B -15.24B -13.57B -11.07B -13.89B -16.16B -24.29B -14.89B -5.4B -7.17B 878.07M -6.28B -17.41B -25.81B -17.28B -18.75B -15.67B 4.42B -9.74B -12.22B -10.55B -19.24B
Net Cash Flow
-43.44B 7.01B 9.8B 7.59B 8.72B 9.01B 14.85B 4.64B 11.66B 6.38B -4.04B -2.54B -8.99B -78.41B -56.09B -30.79B -28.62B 38.53B 32.91B 5.89B -1.19B 1.5B -1.79B
Free Cash Flow
28.79B 30.44B 32.68B 29.05B 32.15B 38.13B 43.1B 44.51B 39.54B 27.13B 14.81B 3.27B 8.59B 11.59B 21.05B 26.98B 23.76B 33.94B 33.29B 36.46B 32.95B 23.23B 22.08B
Adj. Free Cash Flow
28.79B 30.44B 32.68B 29.05B 32.15B 38.13B 43.1B 44.51B 39.54B 27.13B 14.81B 3.27B 8.59B 11.59B 21.05B 26.98B 23.76B 33.94B 33.29B 36.46B 32.95B 23.23B 22.08B
Maintenance CapEx
-2.12B -2.62B -2.51B -2.56B -1.9B -1.91B -2.04B -1.81B -2.32B -2.61B -2.67B -2.59B -2.62B -1.81B -1.43B -1.59B -1.11B -2.16B -2.63B -3.04B -3.61B -3.54B -3.94B
Growth CapEx
-844.93M n/a n/a n/a -562.32M -562.32M -562.32M -562.32M n/a n/a -86.86M -654.67M -1.4B -2.57B -3.23B -2.94B -2.71B -1.53B -966.64M -690.76M -442.52M -442.52M -260.54M
Owner Earnings
29.63B 30.44B 32.68B 29.05B 32.72B 38.69B 43.66B 45.07B 39.54B 27.13B 14.9B 3.93B 9.99B 14.17B 24.28B 29.92B 26.47B 35.47B 34.26B 37.15B 33.39B 23.67B 22.34B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.