Erie Indemnity logo

Erie Indemnity

ERIE | NASDAQ
Chart Builder DCF Calculator
$261.39
+$10.60 (+4.23%)
At close: Oct 30, 2026, 4:00 PM ET
$261.36
-$0.03 (-0.01%)
Pre-market: Nov 2, 2026, 7:56 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
559.34M 600.31M 446.06M 298.57M 297.86M 293.3M
Depreciation & Amortization
76.78M 63.91M 53.59M 51.72M 49.1M 34.3M
Stock-Based Compensation
-94.79M n/a n/a n/a n/a 13.6M
Other Working Capital
-3.25M 28.35M -55.27M -7.83M 56.58M 58.26M
Other Non-Cash Items
114.04M 3.9M 30.98M 41.04M -28.26M -10.85M
Deferred Income Tax
n/a 4.03M -1M 9.47M -1.85M -5.16M
Change in Working Capital
31.29M -60.89M -148.43M -34.65M 85.96M 17.4M
Operating Cash Flow
686.66M 611.25M 381.21M 366.15M 402.79M 342.6M
Capital Expenditures
-115.69M -124.85M -92.65M -67.2M -148.8M -55.53M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-730.04M -513.52M -315.57M -484.16M -439.85M -476.67M
Sales Maturities Of Investments
429.04M 437.75M 262.56M 447.28M 400.17M 291.59M
Other Investing Acitivies
-22.63M -26.29M -11.91M -2.84M 3M -2.61M
Investing Cash Flow
-439.33M -226.91M -157.57M -106.92M -185.49M -243.23M
Debt Repayment
n/a n/a n/a -94.07M -2.04M -1.97M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-254.28M -237.51M -221.68M -206.77M -192.8M -272.9M
Other Financial Acitivies
54.42M 7.51M n/a n/a n/a n/a
Financial Cash Flow
-199.85M -230M -221.68M -300.84M -194.84M -274.87M
Net Cash Flow
47.48M 154.34M 1.97M -41.61M 22.46M -175.5M
Free Cash Flow
570.97M 486.4M 288.56M 298.95M 253.99M 287.07M
Adj. Free Cash Flow
665.76M 486.4M 288.56M 298.95M 253.99M 273.47M
Maintenance CapEx
-80.13M -61.9M -45.64M -47.03M -140.74M -52.78M
Growth CapEx
-35.57M -62.95M -47M -20.17M -8.06M -2.75M
Owner Earnings
606.53M 549.35M 335.56M 319.12M 262.06M 289.82M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.