Telefonaktiebolaget LM Ericsson (publ) logo

Telefonaktiebolaget LM Ericsson (publ)

ERIXF | OTC
Chart Builder DCF Calculator
$8.98
$0.00 (0.00%)
Nov 2, 2026, 2:36 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
24.47B 24.99B 28.25B 24.57B 17.48B 1.78B 187M -1.3B -35.67B -25.14B -26.12B -23.32B 12.53B 17.78B 19.11B 23.07B 23.47B 22.72B 22.98B 20.03B 19.83B 18.51B
Depreciation & Amortization
6.51B 6.67B 7.87B -6.77B -6.13B 10.16B 9.71B 25.42B 58.03B 42.82B 43.62B 44.34B 12.08B 11.49B 10.54B 9.56B 9.31B 9.18B 8.97B 8.71B 8.43B 8.49B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 1.37B 1.37B 1.37B 1.37B 471M 471M 471M 471M 1.35B 1.35B 1.35B 1.35B 1.47B 1.47B 1.47B
Other Working Capital
6.93B 8.46B 3.26B 4.26B 7.21B 10.47B 10.94B 8.27B -1.93B -8.02B -17.6B -11.36B -6.57B -2.55B 5.59B 1.28B 2.01B 7.46B 6.63B 3.8B 4.89B -2.61B
Other Non-Cash Items
-4.68B -4.89B -5.36B 9.94B 13.24B 9.19B 15.78B 4.13B 6.11B 10.25B 5.32B -430M -2.82B -4.47B -5.24B -2.58B -1.19B 345M 1.06B 653M 88M -847M
Deferred Income Tax
6.72B 8.67B 10.07B 9.91B 7.66B 3.02B 2.54B 1.28B 915M 3.39B 3.19B 3.19B 3.47B 5.43B 5.38B 5.02B 6.53B 6.01B 6.58B 8.58B 8.23B 8.13B
Change in Working Capital
6.96B 8.7B 259.36M 1.73B 10.12B 18.7B 22.27B 21.03B 10.15B 500M -12B -7.9B -8.1B -5.67B 619M -7.34B 870M 2.38B 4B 2.65B -6.66B -7.02B
Operating Cash Flow
33.6B 35.82B 32.77B 33.78B 40.42B 45.54B 46.26B 43.23B 30.24B 18.08B 7.18B 12.59B 15.84B 25.01B 30.86B 26.16B 36.24B 35.89B 39.07B 37.77B 28.33B 27.84B
Capital Expenditures
-2.61B -2.53B -2.95B -3.09B -3.39B -3.53B -3.31B -3.59B -4.09B -4.76B -5.47B -6.42B -6.63B -6.62B -6.2B -4.98B -4.69B -4.61B -4.63B -4.89B -4.79B -5.05B
Cash Acquisitions
9.73B 10.13B 10.19B 9.7B 20M -209M -287M -380M -478M -1.34B -2.1B -2.36B -53.61B -52.58B -51.69B -51.07B 292M 100M 59M -9.38B -9.41B -9.39B
Purchase of Investments
-39.89B -38.63B -38.76B -35.09B -30.97B -24.52B -19.62B -24.3B -20.64B -16.92B -15.3B -16.09B -14.68B -13.58B -13.58B -23.38B -30.81B -35.42B -39.1B -17.19B -9.32B -3.68B
Sales Maturities Of Investments
29.15B 19.73B 16.72B 14.46B 15.81B 14.75B 11.25B 9.76B 7.67B 10.24B 11.74B 11.41B 9.54B 28.22B 40.54B 39.75B 40.58B 17.67B 5.48B 5.48B 3.68B 3.84B
Other Investing Acitivies
854.92M 1.22B 3.47B -1.27B -351M -5.03B -8.91B -526M -2.81B 361M 2.43B -341M -5.41B -1.89B -3.47B -7.44B -8.81B -16.04B -15.32B -11.47B -3.53B 3.34B
Investing Cash Flow
-4.15B -11.29B -11.84B -15.14B -18.18B -13.31B -15.95B -14.43B -16B -12.42B -8.71B -13.8B -70.79B -46.45B -34.4B -25.21B 24.53B -4.52B -19.88B -25.74B -17.73B -11.1B
Debt Repayment
-3.88B -3.53B -3.74B -1.45B -5.99B -6.43B -14.79B -5.15B 2.52B 698M 8.99B 273M -7.73B -15.81B -7.87B -8.94B -4.62B 12.63B -277M -4.5B -4.56B -11.82B
Common Stock Repurchased
-3.23B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-9.9B -9.67B -9.67B -9.45B -9.33B -9.23B -9.23B -9.11B -9.11B -8.99B -8.99B -8.68B -8.75B -8.33B -8.33B -7.41B -7.49B -6.65B -6.66B -6.95B -6.83B -5.99B
Other Financial Acitivies
-4.56B -2.62B -863.04M 25.96M 1.45B -436M 162M -431M 1.24B 1.57B 1.01B 2.17B -141M 84M 677M -290M -1.82B -1.12B -2.14B -1.62B -16M -2.44B
Financial Cash Flow
-21.56B -15.82B -14.27B -10.88B -13.88B -16.1B -23.87B -14.69B -5.35B -6.72B 1.01B -6.66B -17.04B -24.46B -15.93B -16.87B -14.16B 4.62B -9.31B -12.91B -11.24B -20.09B
Net Cash Flow
8.47B 8.13B 442.46M 5.77B 4.88B 12.74B 8.7B 10.42B 6.41B -2.29B -3.16B -9.85B -71.29B -42.72B -15.7B -9.73B 50.35B 36.31B 10.44B -2.3B -2.38B -7.8B
Free Cash Flow
31B 33.29B 29.83B 30.69B 37.03B 42.02B 42.95B 39.64B 26.14B 13.32B 1.71B 6.17B 9.21B 18.39B 24.67B 21.18B 31.54B 31.28B 34.44B 32.88B 23.54B 22.78B
Adj. Free Cash Flow
31B 33.29B 29.83B 30.69B 37.03B 42.02B 42.95B 38.27B 24.77B 11.95B 336M 5.7B 8.73B 17.92B 24.2B 19.84B 30.2B 29.93B 33.09B 31.42B 22.07B 21.32B
Maintenance CapEx
-2.61B -2.53B -2.81B -2.87B -3.17B -3.31B -3.23B -3.59B -4.09B -4.6B -4.71B -4.47B -3.73B -3.26B -3.01B -2.85B -3.52B -4.05B -4.49B -4.65B -4.52B -4.73B
Growth CapEx
n/a n/a -137.5M -220.6M -220.6M -220.6M -83.11M n/a n/a -158.85M -760.24M -1.95B -2.91B -3.36B -3.19B -2.13B -1.18B -565.78M -139M -238.74M -264.11M -320.58M
Owner Earnings
31B 33.29B 29.97B 30.91B 37.25B 42.24B 43.03B 39.64B 26.14B 13.47B 2.47B 8.12B 12.11B 21.75B 27.85B 23.32B 32.72B 31.84B 34.58B 33.12B 23.8B 23.1B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.