Euronext N.V. logo

Euronext N.V.

ERNXY | OTC
Chart Builder DCF Calculator
$39.16
$0.00 (0.00%)
Nov 2, 2026, 9:55 AM ET · Market open
TTM
Period Ending
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Net Income
813.07M 690.22M 585.52M 571.4M 330.9M 355.6M 351.1M 728.25M 548.98M 549.85M 614.25M 519.73M 685.76M 644.23M 580.73M 513.1M 457.16M 442.6M 442.7M 328.07M 414.42M 381.77M
Depreciation & Amortization
202.32M 202.06M 197.76M 138.7M 96.74M 91M 87.5M 163.29M 164.08M 160.49M 160.19M 126.65M 158.03M 149.95M 125.75M 80.28M 77.78M 60.88M 57.78M 45.98M 52.41M 47.78M
Stock-Based Compensation
18.28M 15.53M 15.53M 21.28M 14.22M 14.68M 14.38M 14.89M 13.7M 14.79M 13.99M 10.49M 12.75M 10.79M 10.39M 8.72M 9.54M 9.52M 8.52M 7.44M 8.35M 7.04M
Other Working Capital
-66.36M -90.42M -89.62M -18.73M -178.46M -164.53M 40.77M -164.37M 60.47M 64.13M 57.53M 228.65M 174.83M 140.93M 40.33M 3.72M -45.38M 19.79M -107.01M -98.62M -93.52M -91.42M
Other Non-Cash Items
-229.27M -102.79M 101.51M 237.2M 166.41M 160.5M -5M -269.17M -159.04M -223.17M -229.47M -224.06M -235.67M -229.06M -223.06M -124.4M -168.82M -119.9M -124M -91.4M -95.33M -99.9M
Deferred Income Tax
n/a n/a n/a -102.08M -102.08M -102.08M -102.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-66.36M -90.42M -89.62M -18.73M -178.46M -164.53M 40.77M -164.37M 60.47M 64.13M 57.53M 215.49M 183.66M 150.49M 49.89M -57.91M -44.65M 19.79M -107.01M -40.52M -93.52M -91.42M
Operating Cash Flow
738.03M 714.59M 718.79M 755.87M 235.83M 263.27M 386.67M 472.89M 628.19M 566.09M 616.49M 648.31M 804.53M 726.41M 543.71M 419.79M 331.01M 412.89M 277.99M 249.57M 286.32M 245.27M
Capital Expenditures
-74.17M -47.96M -34.56M -103.84M -124.54M -142.64M -150.14M -145.02M -108.49M -109.11M -102.21M -76.58M -91.6M -79.09M -67.59M -35.72M -29.57M -20.27M -18.87M -23.6M -22.13M -26.82M
Cash Acquisitions
-26.72M -65.22M -65.02M -49.31M 70.3M 108.59M 128.59M 73.2M -27.09M -38.5M -57.9M -4.18B -23.44M -4.15B -4.19B 37.54M -4.32B -183.86M -80.36M -702.16M 42.49M -519.36M
Purchase of Investments
-1.06M -1.33M -22.33M -26.03M -95.93M -92M -73.6M -85.5M -13.24M -22.9M -30.6M -53.19M -20.09M -31.19M -40.39M -30.35M -37.83M -34.25M -29.35M -26.57M -28.57M -12.67M
Sales Maturities Of Investments
5.46M 24.31M 37.21M 120.12M 39M 46.4M 84.5M 28M 99.76M 97.5M 42.9M 66.56M 33.47M 770K 4.87M -53.76M -11.32M 631K -7.87M 21M 16.7M 11.43M
Other Investing Acitivies
-395.55M 13.1M 17M 21.71M -8.49M 23.24M 17.04M 33.68M 13.61M 4.13M 19.33M 19.5M 26.53M 74.99M 77.69M 77.06M 87.15M 32.22M 31.72M 28.03M 11.52M 18.81M
Investing Cash Flow
-440.95M -54.09M -58.79M 18.69M -35.95M 27.3M 81.2M -67.97M -35.45M -68.87M -128.47M -4.22B -75.14M -4.18B -4.22B -5.23M -4.31B -205.53M -104.73M -703.31M 20.01M -528.61M
Debt Repayment
-10.7M -10.7M -5.2M -5.2M n/a n/a n/a n/a n/a n/a n/a -79.96M -1.87B -1.87B -1.87B -1.79B -255.49M -255.49M -255.49M -300.45M -629.6M -90.67M
Common Stock Repurchased
-299.53M -309.52M -107.12M -165.65M -231.15M -237.06M -234.96M -82.11M -16.91M -3.72M -4.42M -35.76M -35.26M -36.43M -35.93M -4.64M -4.14M -1.45M -15.05M -14.99M -16.39M -15.2M
Dividend Paid
n/a -257.3M -257.3M -257.3M -257.3M -237.19M -237.19M -237.19M -237.19M -205.99M -205.99M -5.48B -10.78B -10.73B -10.73B -5.46B -157.17M -110.62M -110.62M -110.62M -110.62M -107.24M
Other Financial Acitivies
-439.41M -66.77M -71.87M -54.5M 221.42M 233.1M 235.1M -36.8M -62.98M -65.01M -66.91M 9.43B 18.63B 20.44B 20.44B 11.22B 2.01B 480.79M 485.49M 897.47M 771.22M 527.61M
Financial Cash Flow
-749.59M -644.29M -441.49M -483.62M -252.1M -226.22M -222.12M -342.68M -316.25M -273.88M -276.48M 3.84B -396.03M 3.84B 3.84B 94.34M 3.97B 113.14M 104.24M 373.38M 14.26M 313.78M
Net Cash Flow
-456.75M 32.64M 224.65M 293.78M 180.2M 273.9M 447.69M 121.48M 246.72M 178.58M 191.68M 412.51M 328.54M 397.91M 179.91M 235.17M -1.83M 340.37M 259.67M 242.22M 298.05M -278K
Free Cash Flow
663.87M 666.64M 684.24M 652.04M 111.3M 120.63M 236.53M 327.87M 519.71M 456.98M 514.28M 571.72M 712.92M 647.32M 476.12M 384.07M 301.44M 392.62M 259.12M 225.97M 264.19M 218.45M
Adj. Free Cash Flow
645.59M 651.11M 668.71M 630.76M 97.08M 105.95M 222.15M 312.97M 506.01M 442.18M 500.28M 561.23M 700.18M 636.52M 465.72M 375.35M 291.9M 383.1M 250.6M 218.52M 255.84M 211.4M
Maintenance CapEx
-65.61M -34.44M -17.75M -88.63M -106.97M -130.03M -140.82M -138.65M -108.49M -103.71M -81.79M -56.16M -66.3M -47.87M -50.17M -4.28M -3.01M -3.01M 1.26M -14.99M -13.52M -20.09M
Growth CapEx
-8.56M -13.52M -16.81M -15.21M -17.57M -12.61M -9.32M -6.37M n/a -5.4M -20.42M -20.42M -25.3M -31.22M -17.42M -31.44M -26.56M -17.25M -20.13M -8.61M -8.61M -6.74M
Owner Earnings
672.42M 680.15M 701.04M 667.25M 128.86M 133.24M 245.85M 334.24M 519.71M 462.38M 534.69M 592.14M 738.23M 678.53M 493.54M 415.51M 327.99M 409.87M 279.25M 234.58M 272.8M 225.18M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.