Empire State Realty OP L.P. logo

Empire State Realty OP L.P.

ESBA | AMEX
Chart Builder DCF Calculator
$5.21
+$0.18 (+3.48%)
At close: Nov 5, 2026, 3:47 PM ET
$5.22
+$0.01 (+0.19%)
After-hours: Nov 5, 2026, 3:47 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
779.5M 784.18M 778.53M 768.27M 766.65M 768.52M 766.81M 767.92M 763.2M 755.13M 756.13M 739.57M 727.96M 720.15M 727.63M 727.04M 706.1M 687.44M 642.82M 624.09M 615.16M 596.69M 584.31M
Cost of Revenue
1.08B 972.36M 810.2M 754.54M 190.33M 397.25M 449.34M 446.14M 490.68M 441.43M 438.74M 388.62M 333.99M 332.83M 328.18M 321.35M 311.48M 297.63M 288.03M 279.49M 278.97M 280.64M 278.55M
Gross Profit
-299.16M -188.18M -31.67M 13.73M 576.32M 371.26M 317.48M 321.78M 272.52M 313.7M 317.39M 350.96M 393.97M 387.32M 399.45M 405.69M 465.81M 461M 425.98M 415.8M 336.19M 389.01M 443.35M
Operating Income
128.07M 131.6M 139.32M 135.65M 143.18M 149.2M 153.44M 158.71M 156.54M 153.45M 160.28M 146.71M 144.89M 138.16M 138.47M 127.03M 109.17M 86.85M 66.83M 79.13M 77.46M 76.19M 50.04M
Interest Income
5.1M 5.28M 5.58M 8.75M 11.87M 17.68M 20.91M 21.3M 20.97M 18.47M 16.72M 15.14M 13.2M 10.3M 7.39M 4.95M 2.35M 998K 731K 704K 605K 760K 2.12M
Pretax Income
2.61M 10.13M 62.31M 75.54M 62.26M 71.2M 88.65M 83.05M 80.73M 77.82M 86.21M 87.12M 92.44M 82.68M 94.05M 64.76M 39.28M 17.54M -28.29M -14.77M -15.7M -17.77M -43.06M
Net Income
-6.19M -6.8M 44.14M 56.92M 54.99M 60.55M 77.72M 72.15M 69.19M 74.41M 82.81M 84.34M 90.1M 80.45M 92.35M 63.39M 37.73M 17.38M -28.12M -14.09M -9.3M -6.28M -29.25M
Selling & General & Admin
78.86M 80.43M 74M 72.84M 72.24M 71.87M 71.2M 70.23M 68.51M 66.15M 64.2M 63.94M 64.27M 63.99M 63.79M 61.77M 58.87M 57.57M 55.78M 55.95M 56M 56.09M 60.15M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-151.17M -198.79M -196.2M -145.98M -50.05M -2.44M 92.84M 92.84M 47.47M 94.1M 92.9M 140.31M 184.81M 185.17M 197.2M 216.89M 297.77M 316.58M 303.37M 280.72M 202.74M 256.74M 333.17M
Operating Expenses
-72.31M -118.36M -122.21M -73.14M 22.19M 69.43M 164.04M 163.07M 115.98M 160.25M 157.11M 204.25M 249.09M 249.16M 260.98M 278.66M 356.64M 374.15M 359.15M 336.66M 258.73M 312.83M 393.31M
Interest Expense
106.95M 264.8M 262.12M 261.57M 211.98M 111.34M 112.17M 109.71M 105.8M 101.85M 101.31M 101.48M 101.73M 101.86M 101.5M 101.21M 99.41M 97.47M 95.85M 94.39M 93.55M 93.34M 93.84M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
546.62M 652.58M 639.21M 324.07M 314.91M 310.77M 304.82M 609.21M 606.66M 601.68M 595.85M 592.87M 583.08M 581.99M 589.16M 600.01M 596.93M 600.59M 575.99M 544.96M 537.7M 520.5M 533.24M
Income Tax Expense
1.01M 4.53M 4.24M 2.56M 2.66M 2.45M 2.72M 2.69M 3.33M 3.3M 3.28M 2.72M 2.25M 2.29M 1.92M 1.55M 1.76M 324K -1.22M -1.73M -7.45M -7.43M -8.7M
Shares Outstanding (Basic)
171.16M 171.04M 170.67M 168.69M 168.1M 168.37M 267.07M 264.79M 264.79M 264.68M 264.56M 267M 262.76M 262.9M 264.49M 263.71M 267.12M 263.8M 260.49M 276.21M 277.72M 277.89M 277.88M
Shares Outstanding (Diluted)
270.12M 268.95M 269.35M 270.33M 269.95M 269.95M 269.53M 269.61M 269.61M 268.72M 267.49M 267M 266.07M 264.2M 265.2M 265.37M 267.12M 270.09M 273.76M 276.21M 277.72M 278.44M 277.88M
EPS (Basic)
0 0.02 0.22 0.27 0.21 0.22 0.28 0.26 0.25 0.26 0.30 0.31 0.33 0.29 0.33 0.22 0.13 0.05 -0.12 -0.06 -0.05 -0.06 -0.14
EPS (Diluted)
-0.01 0.02 0.21 0.26 0.21 0.21 0.27 0.25 0.24 0.26 0.30 0.31 0.33 0.29 0.33 0.22 0.13 0.05 -0.12 -0.06 -0.05 -0.03 -0.12
EBITDA
308.62M 335.24M 383.28M 377.56M 309.54M 349.1M 351.47M 355.49M 349.97M 347.52M 371.78M 377.64M 372.05M 365.73M 358.28M 347.17M 339.34M 329.38M 295.51M 284.59M 275.84M 258.98M 243M
EBIT
129.68M 134.1M 183.6M 179.32M 116.44M 157.37M 159.74M 165.02M 156.54M 153.45M 179.07M 183.78M 181.97M 175.41M 156.93M 127.2M 117.07M 91.86M 70.25M 80.85M 71.56M 72.2M 49.17M
Depreciation & Amortization
199.06M 201.15M 199.68M 198.24M 193.1M 191.73M 191.73M 190.47M 193.42M 194.07M 192.71M 193.85M 190.09M 190.33M 201.35M 219.97M 222.28M 237.52M 225.26M 203.74M 204.28M 186.78M 193.83M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.