ESCO Technologies Inc. logo

ESCO Technologies Inc.

ESE | NYSE
Chart Builder DCF Calculator
$225.79
-$14.07 (-5.87%)
At close: Nov 5, 2026, 4:00 PM ET
$225.79
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:30 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
33.91M 33.56M 28.69M 227.78M 16.94M 31.03M 23.47M 34.26M 24.94M 23.22M 15.17M 32M 27.94M 17.88M 14.73M 31.04M 23.17M 16.58M 11.52M 20.37M 14.91M 15.4M 12.82M
Depreciation & Amortization
26.74M 26.84M 26.49M 26.62M 20.62M 14.81M 12.97M 14.05M 11.42M 14.1M 13.45M 12.82M 12.79M 12.54M 12.37M 12.1M 11.96M 12.12M 12.17M 11.79M 10.14M 10.1M 10.01M
Stock-Based Compensation
6.95M n/a 3.23M 2.74M 2.61M 2.8M 2.52M 2.23M 2.23M 1.96M 2.18M 1.9M 1.7M 3.45M 1.86M 2M 1.89M 1.74M 1.69M 1.53M 2.64M 1.38M 1.37M
Other Working Capital
-4.32M 248K 7.06M 42.85M -6.27M -19.04M -8.17M 24.45M 8.59M -25.33M -22.54M 3.53M -5.21M -30.22M -36.92M 48.52M -18.72M -10.61M -30.84M 13.15M -6.66M 8.05M 1.13M
Other Non-Cash Items
-4.51M -56.01M n/a -185.08M 43.7M -1.86M 1.86M n/a -7.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.95M n/a
Deferred Income Tax
-19K 1.79M 3.39M -4.97M -3.88M -3.65M 1.52M -2.91M -3.32M -3.47M 484K -2.56M -2.56M -103K -1.04M -74K 393K 1.23M 7.4M 905K -2.96M -451K -538K
Change in Working Capital
-4.32M 248K 7.06M 42.85M -6.27M -19.04M -8.17M 24.45M 8.59M -25.33M -22.54M 3.53M -5.21M -30.22M -36.92M 48.52M -18.72M -10.61M -30.84M 13.15M -6.66M 8.05M 1.13M
Operating Cash Flow
58.76M 6.42M 68.86M 109.94M 73.73M 24.1M 34.17M 72.09M 36.22M 10.49M 8.75M 47.69M 34.66M 3.55M -9.01M 93.58M 18.69M 21.06M 1.95M 47.74M 18.08M 32.53M 24.79M
Capital Expenditures
-17.1M -7.23M -8.1M -14.94M -16.41M -13.1M -7.71M -14.75M -5.85M -11.42M -10.79M -8.52M -10.03M -8.64M -7.59M -9.76M -9.81M -9.35M -16.09M -11.1M -7.26M -9.6M -7.53M
Cash Acquisitions
n/a -5.1M -5.13M n/a -472.01M n/a n/a n/a -204K n/a -56.18M n/a 207K -17.9M n/a 4.69M n/a n/a -15.59M -162.22M n/a -176K -6.51M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 1.54M n/a 269.35M -966K 84K -84K n/a -5.44M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.95M n/a
Investing Cash Flow
-14.5M -13.4M -13.23M 254.41M -489.39M -13.02M -7.8M -14.75M -11.5M -11.42M -66.97M -8.52M -9.83M -26.54M -7.59M -5.08M -9.81M -9.35M -31.68M -173.32M -7.26M -7.83M -14.04M
Debt Repayment
-60M -511K -40.49M -339M 437M -24M -10M -51M -18M 19M 70M -46M -13M 29M -21M -48M 5M -2M 44M 106M 26M -33.84M -6.53M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -809K -7.19M n/a n/a -184K -8.07M -4.15M n/a -2M -7.88M -10M n/a n/a n/a n/a
Dividend Paid
-2.07M -2.07M -2.07M -2.07M -2.07M -2.07M -2.06M -2.06M -2.06M -2.06M -2.06M -2.06M -2.06M -2.06M -2.07M -2.05M -2.07M -2.07M -2.08M -2.09M -2.08M -2.08M -2.08M
Other Financial Acitivies
-1.3M -35K -10.61M 8K -59K -115K -6.03M -3.01M -84K n/a -1.43M -4.12M -183K 38K -2.41M -189K -68K 18K -2.74M -151K -1.67M n/a n/a
Financial Cash Flow
-63.37M -2.62M -53.17M -341.06M 434.88M -26.18M -18.1M -56.07M -20.95M 9.75M 66.5M -52.18M -15.43M 18.91M -29.63M -50.24M 863K -11.93M 29.19M 103.76M 22.24M -35.93M -8.61M
Net Cash Flow
-19.02M -11.57M 2.47M 22.53M 21.42M -13.89M 5.32M 2.92M 3.61M 8.04M 9.53M -14.19M 7.83M -3.7M -45.8M 36.71M 6.7M -1.39M -517K -22.13M 32.71M -11.71M 4.8M
Free Cash Flow
41.65M -811K 60.76M 95M 57.31M 11M 26.46M 57.34M 30.36M -932K -2.04M 39.17M 24.63M -5.09M -16.59M 83.82M 8.88M 11.71M -14.15M 36.64M 10.82M 22.93M 17.27M
Adj. Free Cash Flow
34.7M -811K 57.53M 92.26M 54.7M 8.2M 23.94M 55.11M 28.14M -2.9M -4.22M 37.27M 22.93M -8.54M -18.45M 81.82M 6.99M 9.96M -15.83M 35.11M 8.18M 21.55M 15.9M
Maintenance CapEx
-17.1M -7.23M -8.1M -3.04M -2.62M -9.5M -7.71M -9.04M -5.85M -7.01M -7.96M -4.96M -3.5M -3.31M -1.31M n/a -1.82M -1.07M -13.05M -11.1M -5.48M -9.6M -7.53M
Growth CapEx
n/a n/a n/a -11.9M -13.79M -3.6M n/a -5.71M n/a -4.41M -2.83M -3.56M -6.54M -5.33M -6.27M -9.76M -7.99M -8.28M -3.04M n/a -1.78M n/a n/a
Owner Earnings
41.65M -811K 60.76M 106.89M 71.11M 14.6M 26.46M 63.05M 30.36M 3.48M 783.32K 42.73M 31.17M 240.12K -10.32M 93.58M 16.87M 19.98M -11.1M 36.64M 12.59M 22.93M 17.27M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.