Empire State Realty Trust Inc. logo

Empire State Realty Trust Inc.

ESRT | NYSE
Chart Builder DCF Calculator
$5.01
+$0.04 (+0.80%)
Nov 2, 2026, 10:13 AM ET · Market open

Market Data

Market Cap
$863.41M
Enterprise Value
$3B
Beta
1.42
Average Volume
3.31M
Shares Outstanding (Diluted)
268.95M
Shares Change YoY
-0.37%
Institutional Ownership
86.06%
Exchange
NYSE
ISIN
US2921041065

Price Performance

Price Change 1M
20.1%
Price Change 3M
1.6%
Price Change 6M
-7.4%
Price Change YTD
-23.2%
Price Change 1Y
-32.1%
Price Change 3Y
-44.4%
Price Change 5Y
-50.3%
1M CAGR (ann.)
26.5%
1Y CAGR (ann.)
-33.1%
5Y CAGR (ann.)
-12.6%
All-Time CAGR
-10.8%

Valuation

PE Ratio
-191.15
Forward PE
64.35
PEG Ratio
-2.01
Forward PEG
-19.41
PS Ratio
1.09
Forward PS
1.10
PB Ratio
0.82
P/FCF Ratio
8.24
P/Adj. FCF Ratio
11.64
P/OCF Ratio
3.74
EV/Sales
3.82
EV/EBIT
25.59
EV/EBITDA
9.52
EV/FCF
28.87
Earnings Yield
-0.5%
FCF Yield
12.1%
Adj. FCF Yield
8.6%

Financial Health

Net Debt
$2.14B
Total Debt
$2.23B
Cash & Short-Term Investments
$85.61M
Total Assets
$4.27B
Current Ratio
2.31
Quick Ratio
2.31
Debt / Equity Ratio
2.14
Debt / EBITDA
7.08
Debt / FCF
21.45
OCF / Debt
0.10
Interest Coverage
1.23
Altman Z-Score
0.54
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
-22.9%
Operating Profit Margin
16.8%
EBITDA Margin
40.8%
Net Profit Margin
0.9%
FCF Margin
13.2%
Adj. FCF Margin
9.4%
SBC / Revenue
3.9%
SBC Impact (per share)
-29.2%

Returns

Return on Assets
0.2%
Return on Equity
0.7%
Return on Invested Capital
3.0%
Return on Capital Employed
3.3%
Return on Tangible Assets
0.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
2.9%
Revenue CAGR 5Y
5.6%
Revenue CAGR 10Y
1.7%
EPS CAGR 3Y
-96.6%
EPS CAGR 5Y
-19.1%
EPS CAGR 10Y
-7.4%
FCF CAGR 3Y
5.8%
FCF CAGR 5Y
-16.6%
FCF CAGR 10Y
5.8%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
3
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 2, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
$190.17M
Revenue Growth Est (next Q)
-3.8%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$5.00
Price Target Upside
0.6%

Cash Flow

Operating Cash Flow
$227.64M
Free Cash Flow
$103.84M
Adj. Free Cash Flow
$73.5M
FCF Per Share
$0.61
OCF Per Share
$1.33
OCF/S Ratio
29.0%

Income Statement

Revenue
$784.18M
Gross Profit
$-179.46M
Operating Income
$131.6M
EBITDA
$314.81M
Net Income
$7.27M
EPS (Diluted)
-$0.03
Revenue / Employee
$1.22M
Profit / Employee
$11.33K
Employees
642

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.