Elastic N.V. logo

Elastic N.V.

ESTC | NYSE
Chart Builder DCF Calculator
$97.28
-$6.02 (-5.83%)
At close: Oct 30, 2026, 4:00 PM ET
$98.30
+$1.02 (+1.05%)
Pre-market: Nov 2, 2026, 7:10 AM ET

Market Data

Market Cap
$10.21B
Enterprise Value
$9.35B
Beta
1.04
Average Volume
2.17M
Shares Outstanding (Diluted)
104.64M
Shares Change YoY
-1.25%
Institutional Ownership
88.09%
Exchange
NYSE
ISIN
NL0013056914

Price Performance

Price Change 1M
6.1%
Price Change 3M
47.9%
Price Change 6M
100.1%
Price Change YTD
28.9%
Price Change 1Y
9.0%
Price Change 3Y
29.6%
Price Change 5Y
-43.9%
1M CAGR (ann.)
11.9%
1Y CAGR (ann.)
12.6%
5Y CAGR (ann.)
-10.4%
All-Time CAGR
4.2%

Valuation

PE Ratio
27.25
Forward PE
28.36
PEG Ratio
0.06
Forward PEG
0.82
PS Ratio
5.67
Forward PS
5.10
PB Ratio
7.88
P/FCF Ratio
29.26
P/Adj. FCF Ratio
223.22
P/OCF Ratio
28.78
EV/Sales
5.19
EV/EBIT
181.21
EV/EBITDA
146.20
EV/FCF
26.78
Earnings Yield
3.7%
FCF Yield
3.4%
Adj. FCF Yield
0.5%

Financial Health

Net Cash
$889.85M
Total Debt
$595.78M
Cash & Short-Term Investments
$1.46B
Total Assets
$3B
Current Ratio
1.81
Quick Ratio
1.81
Debt / Equity Ratio
0.46
Debt / EBITDA
9.32
Debt / FCF
1.71
OCF / Debt
0.59
Interest Coverage
-0.36
Altman Z-Score
4.24
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
75.5%
Operating Profit Margin
-1.5%
EBITDA Margin
3.6%
Net Profit Margin
20.8%
FCF Margin
19.4%
Adj. FCF Margin
2.5%
SBC / Revenue
16.8%
SBC Impact (per share)
-86.9%

Returns

Return on Assets
12.5%
Return on Equity
35.3%
Return on Invested Capital
26.3%
Return on Capital Employed
-1.4%
Return on Tangible Assets
14.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
17.4%
Revenue CAGR 5Y
21.8%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
136.4%
EPS CAGR 5Y
462.8%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
63.2%
FCF CAGR 5Y
107.3%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
22
EPS Growth Next 3Y
9.7%
Revenue Growth Next 3Y
13.3%
Earnings Date
Nov 19, 2026
EPS Estimate (next Q)
$0.81
EPS Growth Est (next Q)
26.6%
Revenue Est (next Q)
$486.77M
Revenue Growth Est (next Q)
14.9%

Fair Value Estimates

Graham Number
$31.55
Graham Upside
-67.6%
Lynch Fair Value
$89.25
Lynch Upside
-8.3%
Price Target
$90.67
Price Target Upside
-6.8%

Cash Flow

Operating Cash Flow
$354.06M
Free Cash Flow
$349.04M
Adj. Free Cash Flow
$45.76M
FCF Per Share
$3.34
OCF Per Share
$3.38
OCF/S Ratio
19.6%

Income Statement

Revenue
$1.8B
Gross Profit
$1.36B
Operating Income
$-26.94M
EBITDA
$63.94M
Net Income
$375.64M
EPS (Diluted)
$3.57
Revenue / Employee
$470.05K
Profit / Employee
$97.98K
Employees
3,834

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.