Entergy Texas Inc. logo

Entergy Texas Inc.

ETI-P | NYSE
Chart Builder DCF Calculator
$20.74
+$0.43 (+2.12%)
Nov 2, 2026, 10:00 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
83.86M 42.74M 103.21M 95.84M 315.01M 323.73M 293.62M 256.33M 288.11M 286.34M 291.27M 317.66M 297.7M 306.73M 315.46M 317.16M 281.86M 229.17M 228.82M 233.02M 230.35M 232.42M
Depreciation & Amortization
309.41M 309.55M 310.04M 309.15M 320.07M 330.07M 338.89M 334.68M 333.24M 308.43M 278.31M 261.2M 474.93M 466.17M 462.84M 459.53M 223.62M 219.96M 214.84M 205.38M 195.86M 186.11M
Stock-Based Compensation
n/a -6.22M -6.22M -6.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-156.61M -172.82M -250.55M -194.98M 11M 1.75M 122.61M 35.5M 12.36M -66.14M 40.49M 140.95M 254.73M 186.28M 58.86M -68.74M -222.84M -85.09M -124.19M -91.56M -68.44M -59.83M
Other Non-Cash Items
-303.79M -332.26M -325.21M -325.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Deferred Income Tax
-40.71M 20.37M 55M 57.39M 35.99M 41.38M 35.63M 42.73M 51.14M 61.48M 53.51M 41.4M 68.19M 63.77M 69.13M 102.31M 68M 49.16M 48.81M 30.48M 31.8M 30.59M
Change in Working Capital
-58.41M -59.44M -96.6M -32.75M 102.5M 79.36M 155.51M 60.31M -46.64M -101.75M 18.6M 62.9M 155.77M 139.15M 12.62M -101.69M -164.36M -30.16M -135.54M -132.83M -133.69M -139.78M
Operating Cash Flow
-9.64M -25.27M 40.21M 98.2M 773.57M 774.54M 823.65M 694.05M 625.85M 554.5M 641.69M 683.15M 996.59M 975.81M 860.05M 777.31M 409.13M 468.14M 356.93M 336.05M 324.31M 309.35M
Capital Expenditures
-677.91M -1.56B -1.71B -1.7B -1.7B -1.47B -1.29B -1.12B -1.02B -976.98M -946.54M -938.63M -981M -886.4M -837.15M -771.5M -606.09M -619.8M -702.75M -733.37M -801.66M -897.78M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a 11.84M 5.7M 5.7M 8.17M -3.67M -4.49M -8.96M -17.13M -11.42M -5.32M 29.18M -131.07M -149.12M -160.22M -190.24M -30M -11.95M n/a n/a n/a n/a
Sales Maturities Of Investments
1.22M 81.87M 81.87M 89.3M 6.64M 6.64M 6.64M 3.58M -1.65M -1.65M -1.65M 3.8M 185.87M 169.31M 185.95M 174.89M 9.18M 27.53M 19.06M 19.06M 6.74M 4.94M
Other Investing Acitivies
930.46M 1.55B 1.57B 1.24B 90.05M 61.26M 356.95M 35.17M 17.57M 6.43M -172.44M 20.36M 77.31M 47.25M -44.04M 39.62M 3.57M 36.11M 36.43M 43.92M 60.77M 53.14M
Investing Cash Flow
524.21M 348.18M -55.57M -367.22M -1.59B -1.4B -928.42M -1.09B -1.02B -983.63M -1.13B -885.29M -848.89M -818.95M -855.46M -747.23M -623.34M -568.11M -647.27M -670.39M -734.16M -839.69M
Debt Repayment
401.49M -19.48M 474.82M 474.87M 818.31M 819.09M 324.79M 325.28M 326.81M 327.06M 327.06M 323.58M -74.86M 220.84M 191.78M 204.31M 286.7M -142.62M -141.5M 300.81M 248.85M 374.44M
Common Stock Repurchased
n/a 50.01M 50.01M 50.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-10.7M -6.38M -6.38M -75.38M -71.07M -71.07M -71.07M -2.07M -2.07M -2.07M -2.07M -107.07M -191.53M -191.53M -191.52M -86.47M -1.96M -1.92M -1.88M -31.88M -31.88M -31.88M
Other Financial Acitivies
-1.76B -1.53B -1.53B -1.65B -36.18M 1.35M 14.06M 179.08M 193.59M 189.91M 177.76M 22.32M -48.93M -241.9M -149.24M -81.7M -47.98M 244.51M 185.16M 65.4M 150.66M 28.1M
Financial Cash Flow
-1.37B -1.56B -1.07B -1.26B 711.06M 749.37M 267.78M 502.29M 518.33M 514.9M 502.75M 238.83M -315.31M -212.59M -148.98M 36.14M 236.76M 99.98M 41.77M 334.33M 367.63M 370.66M
Net Cash Flow
-56.95M -332.31M -177.88M -620.84M -107.16M 120.2M 163.01M 102.85M 122.08M 85.77M 18.49M 36.69M -154.73M -42.84M -131.5M 79.11M 22.55M 1K -248.57M -9K -42.21M -159.69M
Free Cash Flow
-453.86M -1.59B -1.67B -1.6B -923.08M -693.4M -463.87M -429.24M -395.04M -422.48M -304.85M -255.48M 15.59M 89.42M 22.9M 5.81M -196.97M -151.66M -345.82M -397.32M -477.35M -588.43M
Adj. Free Cash Flow
-453.86M -1.58B -1.66B -1.6B -923.08M -693.4M -463.87M -429.24M -395.04M -422.48M -304.85M -255.48M 15.59M 89.42M 22.9M 5.81M -196.97M -151.66M -345.82M -397.32M -477.35M -588.43M
Maintenance CapEx
-486.32M -878.88M -1.21B -1.13B -1.5B -1.14B -962.04M -952.56M -850.15M -976.98M -846.04M -610.88M -348.05M -104.69M -155.95M -317.54M -339.63M -355.33M -199.38M -142.75M -211.28M -434.72M
Growth CapEx
-191.59M -684.55M -494.31M -567.02M -197.46M -325.48M -325.48M -170.74M -170.74M n/a -100.5M -327.75M -632.95M -781.71M -681.2M -453.96M -266.46M -264.47M -503.38M -590.62M -590.38M -463.06M
Owner Earnings
-262.27M -904.15M -1.17B -1.04B -725.62M -367.92M -138.39M -258.5M -224.3M -422.48M -204.35M 72.27M 648.54M 871.13M 704.1M 459.77M 69.49M 112.81M 157.56M 193.3M 113.03M -125.37M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.