Azio AI Inc. logo

Azio AI Inc.

EVTV | NASDAQ
Chart Builder DCF Calculator
$1.94
+$0.03 (+1.57%)
At close: Jul 10, 2026, 04:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-30.57M -29.08M -39.13M -27.87M -22.74M -18.35M -8.85M -9.7M -14.45M -14.95M -12.68M -49.9M -45.24M -45M -45.25M -10.11M -9.64M -9.52M -7.65M -2.43M -1.65M -840.77K
Depreciation & Amortization
578.37K 743.89K 960.54K 965.28K 673.93K 432.02K 190.55K 147.24K 145.13K 139.03K 128.8K 134.28K 119.18K 107.57K 97.24K 83.95K 72.51K 80.94K 70.28K 60.7K 53.05K 25.67K
Stock-Based Compensation
1.76M 118.75K 639.82K 632.27K 622.98K 617.55K 1.89M 1.9M 2.98M 3.05M 1.32M 1.61T 1.61T 1.61T 1.61T 4.91M 5.03M 5.03M 3.41M 468.13K 347K 347K
Other Working Capital
1.03M 870.32K 1.75M 1.64M 955.44K 1.24M 1.8M 1.24M 1.04M 3.18M 1.73M -365.28B -365.28B -365.29B -365.28B 1.85M -171.88K -1.55M -3.94M -3.93M -1.79M 558.76K
Other Non-Cash Items
16.99M 17.45M 27.73M 14.44M 10.43M 9.49M 672.17K 1.43M 5.23M 5.8M 4.24M 40.69M 37.18M 37.59M 37.58M 323.52K 562.96K 143.3K -277.3K -157.41K -213.69K -224.89K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 889.24K 889.24K 889.24K 889.24K -1.61T -1.61T -1.61T -1.61T 25.03K 25.03K 25.03K 25.03K n/a n/a n/a
Change in Working Capital
2.31M 6.05M 4.21M 4.87M 3.83M 827.76K 2.59M 2.27M 2.33M 2.33M 1.86M 4.59M 3.77M 1.74M -1.17M -6.19M -8.24M -9.56M -8.79M -5.81M -3.36M -339.07K
Operating Cash Flow
-8.93M -4.71M -5.59M -6.95M -7.19M -6.99M -3.5M -3.05M -2.87M -2.73M -4.25M -3.2M -3.88M -5.78M -7.43M -11.29M -12.75M -13.95M -12.94M -8.06M -4.97M -1.15M
Capital Expenditures
-4.71M -1.53M -176.83K -378.14K -471.88K -607.16K -430.33K -228.51K -134.76K -16.33K -35.81K -114.71K -152.44K -175.56K -168.58K -27.96B -27.96B -27.96B -27.96B -70.88K -226K -73.09K
Cash Acquisitions
n/a n/a n/a -4.28M -4.28M -4.28M -4.28M n/a n/a n/a n/a -999.94K -999.94K -4M -4M -6.37M -6.37M -3.37M n/a 3.37M 3.37M 3.37M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.65M -1.94M -2.94M -3.94M -6.52M -6.24M -17.23M -16.23M -12M -12M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 2.34T 2.34T 2.34T 2.34T 3.64M 2.95M 6.95M 9.62M 11.53M 16.21M 12.21M 8.21M 7.77M 2.77M 2.77M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 1.01M 1.01M 1.01M 2.01M 1.04M 4.03M 7.03M 5.01M 9.97M -5.02M -4.65M -3.6M -8.6M 3.4M
Investing Cash Flow
-4.71M -1.53M -176.83K -4.65M -4.75M -4.88M -4.71M -228.51K 878.28K 996.72K 2.31M 1.87M 857.37K 3.83M 5.51M 4.92M 10.08M -5.06M -4.68M -3.7M -8.85M 3.3M
Debt Repayment
3.81M 5.71M 4.53M 6.72M 7.31M 5.54M 3.62M 1.29M 648.59K 469.56K -430.48K -476.09K -475.56K -426.07K -276.69K -32.31K -31.79K -183.52K -328.41K -307.03K -157.03K n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.67M -1.67M -1.67M -1.67M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
5.93M -770K -770K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -31.57K -188.02K -238.01K -238.01K -156.44K
Financial Cash Flow
12.85M 8.04M 4.18M 11M 12.44M 11.03M 9.7M 3.09M 1.6M 1.06M -430.48K -476.09K -475.56K -426.07K -156.69K -1.59M -1.54M 14.6M 20.59M 22.24M 22.34M 6.26M
Net Cash Flow
-800.29K 1.8M -1.58M -605.06K 505.18K -838.07K 1.48M -196.39K -396.22K -680.24K -2.37M -1.8M -3.5M -2.37M -2.08M -7.96M -4.21M -4.41M 2.98M 10.47M 8.52M 8.4M
Free Cash Flow
-13.65M -6.24M -5.76M -7.33M -7.66M -7.59M -3.94M -3.28M -3.01M -2.75M -4.28M -3.31M -4.03M -5.95M -7.6M -27.97B -27.97B -27.97B -27.97B -8.13M -5.19M -1.23M
Adj. Free Cash Flow
-15.4M -6.36M -6.4M -7.96M -8.28M -8.21M -5.82M -5.18M -5.99M -5.8M -5.6M -1.61T -1.61T -1.61T -1.61T -27.97B -27.98B -27.98B -27.97B -8.6M -5.54M -1.57M
Maintenance CapEx
-177.07K -64.03K -176.82K -365.11K -455.7K -590.99K -414.16K -224.83K -134.24K -11.73K -31.22K -110.64K -122.01K -109.23K -89.75K -27.96B -27.96B -27.96B -27.96B -19.56K -210.47K -73.09K
Growth CapEx
-4.54M -1.46M -13 -13.03K -16.17K -16.17K -16.17K -3.67K -522 -4.59K -4.59K -4.07K -30.44K -66.34K -78.84K -90.97K -100.39K -75.96K -63.46K -51.33K -15.54K n/a
Owner Earnings
-9.11M -4.78M -5.76M -7.32M -7.65M -7.58M -3.92M -3.28M -3.01M -2.74M -4.28M -3.31M -4M -5.88M -7.52M -27.97B -27.97B -27.97B -27.97B -8.08M -5.18M -1.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.