Evolution AB (publ) logo

Evolution AB (publ)

EVVTY | OTC
Chart Builder DCF Calculator
$86.27
+$3.15 (+3.79%)
Nov 2, 2026, 12:33 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.08B 1.42B 1.14B 908.06M 654M 299.7M
Depreciation & Amortization
160.03M 142.22M 124.68M 100.38M 80.65M 32.51M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
10.33M 1.47M 7.77M -6.05M -24.84M -2.55M
Other Non-Cash Items
71.05M -201.89M -34.37M -52.85M -40.47M 18.73M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-34.34M -58.88M -64.6M -78.13M -95.28M -34.89M
Operating Cash Flow
1.28B 1.3B 1.17B 877.47M 598.9M 316.05M
Capital Expenditures
-65.81M -136.71M -94.19M -96.94M -61.59M -36.89M
Cash Acquisitions
-11.4M -7.58M -47.54M -273.14M -92.23M 46.09M
Purchase of Investments
-351.47K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.22M n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -175.07M -49.6M -1.52M -1.13M -2.38M
Investing Cash Flow
-147.89M -247.97M -139.36M -371.6M -154.95M 6.82M
Debt Repayment
n/a -18.27M -18.91M -14.15M -12.83M -197.79M
Common Stock Repurchased
-509.57M -677.99M -115.76M -75.59M -123.32M -13.37M
Dividend Paid
-583.23M -559.27M -427.4M -302.75M -144.38M -76.14M
Other Financial Acitivies
-19.82M 17.45M n/a n/a 32.02M 1.49M
Financial Cash Flow
-1.11B -1.24B -574.5M -394.2M -248.52M -279.91M
Net Cash Flow
-28.91M -184.28M 453.2M 111.12M 199.76M 39.16M
Free Cash Flow
1.21B 1.16B 1.07B 780.53M 537.3M 279.17M
Adj. Free Cash Flow
1.21B 1.16B 1.07B 780.53M 537.3M 279.17M
Maintenance CapEx
-65.81M -83.27M -47.81M -39.42M n/a -2.57M
Growth CapEx
n/a -53.45M -46.38M -57.52M -61.59M -34.32M
Owner Earnings
1.21B 1.22B 1.12B 838.05M 598.9M 313.48M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.