Exelon Corporation logo

Exelon Corporation

EXC | NASDAQ
Chart Builder DCF Calculator
$46.16
+$0.25 (+0.54%)
At close: Oct 30, 2026, 4:00 PM ET
$45.99
-$0.17 (-0.37%)
Pre-market: Nov 2, 2026, 6:19 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
729M 396M 919M 594M 874M 392M 908M 647M 707M 448M 658M 617M 699M 343M 669M 432M 676M 465M 598M -1.19B 633M 13M -289M
Depreciation & Amortization
991M 968M 953M 924M 913M 902M 905M 913M 909M 894M 880M 890M 889M 867M 860M 1.43B 825M 830M 1.02B 1.37B 2.02B 2.08B 2.1B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-213M -1.23B -498M 545M -189M -82M -298M -428M -340M -52M -95M -258M -98M 209M -746M -1.58B -640M -260M -260M -235M 97M -137M -1.91B
Other Non-Cash Items
362M 954M 222M 238M 525M 350M 346M 150M 186M 199M 38M -102M 2M -94M -138M -694M 35M 582M 913M -225M 30M 99M -736M
Deferred Income Tax
132M 87M 345M 98M -44M 44M 121M 26M 30M 26M 46M 109M 116M -19M 113M -1M 113M 33M 110M 63M 118M -21M -142M
Change in Working Capital
-479M -460M -715M -610M 31M -177M -1.08B -310M -143M -105M -630M -103M -175M 180M -1.02B -441M -748M -452M -863M -1.15B 198M 232M -2.2B
Operating Cash Flow
1.74B 1.95B 1.72B 1.24B 2.3B 1.51B 1.2B 1.43B 1.69B 1.46B 992M 1.41B 1.53B 1.28B 484M 729M 901M 1.46B 1.78B -1.13B 3B 2.4B -1.26B
Capital Expenditures
-2.24B -2.2B -2.36B -2.43B -2.14B -2.01B -1.95B -1.94B -1.7B -1.7B -1.77B -1.87B -1.86B -1.8B -1.88B -1.97B -1.67B -1.59B -1.92B -2.01B -1.93B -1.9B -2.14B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a -2M 2M 25M n/a n/a n/a 16M n/a n/a 16M 76M 1.93B 1.9B -2.03B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 516M n/a n/a -516M -773M -1.36B -1.6B -2.94B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -488M n/a n/a 488M 766M 1.33B 1.53B 2.91B
Other Investing Acitivies
14M -4M 2M 9M -2M -7M 4M 8M 48M 1M -2M -17M 15M n/a 10M -80M 32M 58M 115M 836M -987M -1.22B 4.29B
Investing Cash Flow
-2.23B -2.2B -2.36B -2.43B -2.14B -2.02B -1.94B -1.93B -1.65B -1.7B -1.77B -1.86B -1.84B -1.8B -1.87B -2B -1.64B -1.53B -1.82B -1.11B -1.02B -1.29B 95M
Debt Repayment
516M 1.37B 1.17B 178M 1.1B 593M 1.65B 606M -106M 846M 1.41B 824M 584M 853M 1.79B 1.4B -23M -748M 4.4B 716M 765M -1.06B 2.72B
Common Stock Repurchased
n/a -860M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-434M -430M -430M -405M -404M -405M -403M -382M -381M -380M -381M -359M -357M -359M -358M -335M -336M -331M -332M -376M -374M -373M -374M
Other Financial Acitivies
-14M 920M -15M -19M -19M -21M -35M 6M -16M -12M -55M -2M -17M -24M -60M 19M -37M -22M -2.66B 13M -914M -18M -46M
Financial Cash Flow
182M 1.39B 728M 284M 686M 178M 1.39B 208M -344M 465M 982M 603M 221M 479M 1.38B 1.09B 176M -1.09B 1.42B 370M -507M -1.44B 2.33B
Net Cash Flow
-310M 1.13B 96M -897M 847M -331M 643M -294M -302M 227M 207M 154M -88M -48M -7M -183M -563M -1.16B 1.38B -1.87B 1.48B -325M 1.17B
Free Cash Flow
-506M -255M -634M -1.19B 163M -502M -746M -510M -6M -237M -775M -457M -324M -527M -1.4B -1.24B -771M -127M -140M -3.14B 1.07B 499M -3.4B
Adj. Free Cash Flow
-506M -255M -634M -1.19B 163M -502M -746M -510M -6M -237M -775M -457M -324M -527M -1.4B -1.24B -771M -127M -140M -3.14B 1.07B 499M -3.4B
Maintenance CapEx
-991M -968M -953M -2.43B -444.81M -1.81B n/a -1.64B -1.2B -160.19M -406.72M -4.94M n/a -262.99M -1.25B -1.97B -1.67B -1.03B -165.92M n/a -1.93B -1.9B -2.14B
Growth CapEx
-1.25B -1.23B -1.41B n/a -1.69B -202.57M -1.95B -294.73M -493.1M -1.54B -1.36B -1.86B -1.86B -1.54B -628.12M n/a n/a -553.36M -1.76B -2.01B n/a n/a n/a
Owner Earnings
744M 977M 771M -1.19B 1.85B -299.43M 1.2B -215.27M 487.1M 1.3B 585.28M 1.41B 1.53B 1.01B -768.88M -1.24B -771M 426.36M 1.62B -1.13B 1.07B 499M -3.4B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.