Expeditors International of Washington Inc. logo

Expeditors International of Washington Inc.

EXPD | NYSE
Chart Builder DCF Calculator
$188.87
-$8.82 (-4.46%)
At close: Nov 5, 2026, 4:00 PM ET
$186.81
-$2.06 (-1.09%)
After-hours: Nov 5, 2026, 5:13 PM ET

Market Data

Market Cap
$24.55B
Enterprise Value
$25.18B
Beta
1.06
Average Volume
1.1M
Shares Outstanding (Diluted)
130.12M
Shares Change YoY
-4.88%
Institutional Ownership
96.13%
Exchange
NYSE
ISIN
US3021301094

Price Performance

Price Change 1M
-1.5%
Price Change 3M
5.8%
Price Change 6M
24.4%
Price Change YTD
26.8%
Price Change 1Y
40.4%
Price Change 3Y
69.4%
Price Change 5Y
50.9%
1M CAGR (ann.)
4.4%
1Y CAGR (ann.)
68.6%
5Y CAGR (ann.)
11.5%
All-Time CAGR
15.9%

Valuation

PE Ratio
25.09
Forward PE
22.99
PEG Ratio
0.92
Forward PEG
0.76
PS Ratio
1.94
Forward PS
1.80
PB Ratio
10.98
P/FCF Ratio
27.70
P/Adj. FCF Ratio
30.07
P/OCF Ratio
26.15
EV/Sales
1.90
EV/EBIT
27.78
EV/EBITDA
17.86
EV/FCF
27.14
Earnings Yield
4.0%
FCF Yield
3.6%
Adj. FCF Yield
3.3%

Financial Health

Net Cash
$516.63M
Total Debt
$575.84M
Cash & Short-Term Investments
$1.09B
Total Assets
$5.79B
Current Ratio
1.56
Quick Ratio
1.56
Debt / Equity Ratio
0.25
Debt / EBITDA
0.41
Debt / FCF
0.62
OCF / Debt
1.71
Interest Coverage
0.00
Altman Z-Score
8.24
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
18.2%
Operating Profit Margin
10.1%
EBITDA Margin
10.6%
Net Profit Margin
7.9%
FCF Margin
7.0%
Adj. FCF Margin
6.5%
SBC / Revenue
0.6%
SBC Impact (per share)
-7.9%

Returns

Return on Assets
18.0%
Return on Equity
45.8%
Return on Invested Capital
34.8%
Return on Capital Employed
47.8%
Return on Tangible Assets
18.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
8.2%
Revenue CAGR 5Y
-1.5%
Revenue CAGR 10Y
8.2%
EPS CAGR 3Y
14.2%
EPS CAGR 5Y
3.1%
EPS CAGR 10Y
12.8%
FCF CAGR 3Y
-11.4%
FCF CAGR 5Y
6.7%
FCF CAGR 10Y
6.0%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
11
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Feb 23, 2027
EPS Estimate (next Q)
$2.15
EPS Growth Est (next Q)
44.3%
Revenue Est (next Q)
$3.77B
Revenue Growth Est (next Q)
31.9%

Fair Value Estimates

Graham Number
$56.48
Graham Upside
-71.4%
Lynch Fair Value
$39.40
Lynch Upside
-80.1%
Price Target
$179.43
Price Target Upside
-9.2%

Cash Flow

Operating Cash Flow
$983.74M
Free Cash Flow
$927.87M
Adj. Free Cash Flow
$854.48M
FCF Per Share
$7.13
OCF Per Share
$7.56
OCF/S Ratio
7.4%

Income Statement

Revenue
$13.25B
Gross Profit
$2.41B
Operating Income
$1.34B
EBITDA
$1.41B
Net Income
$1.04B
EPS (Diluted)
$7.88
Revenue / Employee
$669.14K
Profit / Employee
$52.6K
Employees
19,800

Dividends

Annual Dividend
$1.58
Dividend Yield
0.80%
Payout Ratio
20.1%
FCF Payout Ratio
22.5%
Adj. FCF Payout Ratio
24.5%
Dividend Growth (YoY)
5.3%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Jun 1, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.