Expedia Group Inc. logo

Expedia Group Inc.

EXPE | NASDAQ
Chart Builder DCF Calculator
$297.47
+$11.54 (+4.04%)
Nov 2, 2026, 12:06 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
15.7B 15.17B 14.73B 14.37B 14.02B 13.79B 13.69B 13.39B 13.26B 13.06B 12.84B 12.57B 12.26B 12.08B 11.67B 11.33B 10.67B 9.6B 8.6B 7.24B 5.78B 4.24B
Cost of Revenue
1.5B 1.48B 1.46B 1.45B 1.46B 1.44B 1.44B 1.45B 1.47B 1.52B 1.57B 1.65B 1.69B 1.7B 1.66B 1.64B 1.63B 1.58B 1.52B 1.41B 1.34B 1.34B
Gross Profit
14.2B 13.7B 13.28B 12.93B 12.56B 12.35B 12.25B 11.95B 11.79B 11.55B 11.27B 10.93B 10.57B 10.38B 10.01B 9.69B 9.04B 8.02B 7.08B 5.83B 4.45B 2.89B
Operating Income
2.95B 2.45B 2.16B 1.83B 1.47B 1.39B 1.32B 1.21B 1.05B 1.04B 1.03B 1.06B 1.2B 1.1B 1.09B 1.12B 897M 420M 186M -440M -1.08B -1.79B
Interest Income
260M 261M 255M 247M 245M 238M 235M 230M 219M 215M 207M 189M 153M 100M 60M 37M 19M 10M 9M 7M 8M 10M
Pretax Income
2.67B 1.83B 1.59B 1.67B 1.42B 1.48B 1.54B 1.38B 948M 924M 1.02B 1.03B 1.28B 685M 538M 826M 601M 504M -38M -1B -1.69B -2.42B
Net Income
2.04B 1.49B 1.29B 1.39B 1.11B 1.17B 1.23B 1.07B 808M 807M 797M 842M 899M 329M 352M 561M 455M 468M 12M -757M -1.33B -1.89B
Selling & General & Admin
9.28B 9.07B 8.95B 8.8B 8.71B 8.55B 8.43B 8.24B 8B 7.8B 7.63B 7.43B 7.24B 7.18B 6.85B 6.51B 6.15B 5.63B 4.93B 4.33B 3.5B 2.55B
Research & Development
1.28B 1.28B 1.28B 1.28B 1.29B 1.29B 1.31B 1.35B 1.37B 1.38B 1.36B 1.32B 1.29B 1.23B 1.18B 1.14B 1.11B 1.1B 1.07B 1.02B 988M 983M
Other Expenses
692M 896M 887M 1.02B 1.1B 1.12B 1.18B 1.16B 1.37B 1.32B 1.24B 1.12B 847M 875M 896M 917M 889M 871M 890M 908M 1.04B 1.15B
Operating Expenses
11.25B 11.25B 11.11B 11.09B 11.1B 10.96B 10.93B 10.74B 10.74B 10.5B 10.23B 9.87B 9.38B 9.28B 8.93B 8.57B 8.15B 7.6B 6.89B 6.27B 5.52B 4.69B
Interest Expense
355M 352M 299M 240M 239M 242M 246M 245M 246M 246M 245M 244M 245M 257M 277M 301M 324M 334M 351M 369M 396M 408M
Selling & Marketing Expenses
8.49B 8.29B 8.19B 8.03B 7.89B 7.75B 7.63B 7.44B 7.25B 7.03B 6.86B 6.68B 6.49B 6.44B 6.1B 5.77B 5.41B 4.9B 4.22B 3.69B 2.9B 1.99B
Cost & Expenses
12.75B 12.72B 12.57B 12.54B 12.55B 12.41B 12.37B 12.19B 12.21B 12.02B 11.81B 11.51B 11.06B 10.98B 10.58B 10.21B 9.77B 9.18B 8.41B 7.68B 6.86B 6.03B
Income Tax Expense
629M 347M 290M 282M 305M 317M 318M 319M 268M 232M 330M 303M 378M 359M 195M 263M 136M 31M -53M -233M -344M -510M
Shares Outstanding (Basic)
121.03M 121.83M 122.74M 123.7M 126.45M 128.64M 131.43M 129.76M 131.95M 135.5M 138.18M 142.23M 147.17M 152.48M 155.4M 157.63M 157.29M 156.34M 153.54M 151.02M 149.01M 145.18M
Shares Outstanding (Diluted)
123.76M 121.83M 128.24M 131.01M 132.81M 128.64M 137.92M 135.73M 137.83M 135.5M 144.47M 147.75M 151.84M 152.48M 159.53M 161.83M 157.29M 156.37M 161.92M 160.46M 149.09M 145.18M
EPS (Basic)
16.68 11.99 10.48 11.14 8.65 8.97 9.53 8.16 5.88 5.57 5.65 5.83 5.89 2.09 2.22 2.88 2.23 2.26 -0.93 -5.42 -9.18 -13.25
EPS (Diluted)
16.04 11.36 9.85 10.45 8.16 8.48 9.04 7.75 5.59 5.33 5.41 5.61 5.71 1.99 2.12 2.71 1.99 2.02 -1.17 -5.56 -9.18 -13.25
EBITDA
3.92B 3.08B 2.78B 2.79B 2.52B 2.57B 2.63B 2.46B 2.03B 2B 1.95B 1.96B 2.19B 1.61B 1.61B 1.92B 1.72B 1.64B 1.13B 367M -276M -966M
EBIT
3.02B 2.19B 1.89B 1.91B 1.65B 1.72B 1.79B 1.62B 1.19B 1.17B 1.15B 1.16B 1.41B 826M 815M 1.13B 925M 838M 313M -635M -1.3B -2.01B
Depreciation & Amortization
901M 896M 887M 879M 865M 847M 838M 834M 831M 825M 807M 798M 789M 787M 792M 792M 794M 802M 814M 1B 1.02B 1.05B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.