Experian logo

Experian

EXPGF | OTC
Chart Builder DCF Calculator
$40.42
+$1.52 (+3.91%)
At close: Oct 30, 2026, 12:53 PM ET
$40.42
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q4 2026
Mar 31, 2026
Q2 2026
Sep 30, 2025
Q4 2025
Mar 31, 2025
Q2 2025
Sep 30, 2024
Q4 2024
Mar 31, 2024
Q2 2024
Sep 30, 2023
Q4 2023
Mar 31, 2023
Q2 2023
Sep 30, 2022
Q4 2022
Mar 31, 2022
Q2 2022
Sep 30, 2021
Q4 2021
Mar 31, 2021
Q2 2021
Sep 30, 2020
Net Income
1.49B 1.37B 1.17B 1.18B 1.2B 1.03B 770M 955M 1.15B 967M 803M 6.79B
Depreciation & Amortization
870.46M 822.1M 758M 438M 420M 688M 674M 665M 658M 432M 384M 546.5M
Stock-Based Compensation
n/a 62M 127M 147M 139M 136M 142M 147M 158M 146M 111M 80.5M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a 6M n/a 8M n/a -14M
Other Non-Cash Items
25.15M 251.35M 74.9M 191.34M 133.94M -131.76M 226M 170M -7M 218M 221M -6.22B
Deferred Income Tax
n/a n/a n/a n/a n/a 76M 76M 12M -15M -27M n/a n/a
Change in Working Capital
-166.31M -341M -63M -112M -155M -196M -171M -106M -143M -138M -31M -2M
Operating Cash Flow
2.22B 2.16B 2.06B 1.84B 1.74B 1.61B 1.72B 1.84B 1.8B 1.6B 1.49B 1.2B
Capital Expenditures
-48.58M -51M -48M -37M -40M -52M -64M -72M -63M -50M -48M -262.5M
Cash Acquisitions
-680.1M -682M -1.16B -1.05B -462M -236M -309M -657M -736M -867M -526M -5M
Purchase of Investments
-51.4M -10M n/a n/a n/a n/a n/a n/a n/a n/a -47.5M -95M
Sales Maturities Of Investments
80.83M 2.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
34.48M -371.37M -711.33M -653.78M -587.3M -589.49M -575M -400M -319M -252M -205.5M -131.5M
Investing Cash Flow
-1.34B -1.43B -1.92B -1.74B -1.09B -877.49M -948M -1.13B -1.12B -1.17B -827M -494M
Debt Repayment
382.05M 237.61M 355.74M 296.92M -116.08M -91.37M 194.63M 99.41M 47.41M 192.08M -308.92M -222M
Common Stock Repurchased
-727.98M -311M -199M -169M -120M -129M -194M -166M -173M -135.71M -101.21M -203M
Dividend Paid
-591.06M -574M -546M -534M -509M -500M -482M -474M -444M -430M -427M -507M
Other Financial Acitivies
-37.37M -54.56M 339.74M 360.84M -31.51M -389.91M -240M -250M -243M 15M -320M -668.5M
Financial Cash Flow
-945.38M -677.95M -49.52M -42.79M -549.7M -684.48M -722M -724M -687M -415M -747M -1.18B
Net Cash Flow
-50.11M 27.97M 56.45M 49.38M 110.28M 19.38M 11M -14M 3M 6M 129.5M 157M
Free Cash Flow
2.17B 2.08B 1.96B 1.77B 1.71B 1.57B 1.65B 1.77B 1.73B 1.55B 1.44B 939.5M
Adj. Free Cash Flow
2.17B 2.02B 1.83B 1.62B 1.57B 1.44B 1.51B 1.62B 1.58B 1.4B 1.33B 859M
Maintenance CapEx
-19.03M -23.77M -23.24M -17.89M -47.89M -65.57M -65.57M -56.87M -38.77M -250.77M -275.41M -328.73M
Growth CapEx
-77.56M -64.23M -64.76M -71.11M -56.11M -58.43M -61.43M -65.13M -72.23M -61.73M -51.09M -27.77M
Owner Earnings
4.21B 3.91B 3.73B 3.41B 3.42B 3.4B 3.45B 3.38B 3.25B 2.55B 2.17B 1.98B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.