eXp World  Inc. logo

eXp World Inc.

EXPI | NASDAQ
Chart Builder DCF Calculator
$4.73
$0.00 (0.00%)
Nov 2, 2026, 2:33 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
4.96B 4.82B 4.77B 4.68B 4.59B 4.58B 4.57B 4.45B 4.43B 4.37B 4.28B 4.23B 4.25B 4.44B 4.6B 4.74B 4.61B 4.2B 3.77B 3.3B 2.76B 2.11B
Cost of Revenue
4.62B 4.49B 4.44B 4.34B 4.26B 4.24B 4.23B 4.12B 4.1B 4.04B 3.95B 3.89B 3.91B 4.08B 4.23B 4.37B 4.26B 3.87B 3.48B 3.04B 2.53B 1.93B
Gross Profit
338.93M 332.79M 333.58M 333.85M 335.3M 340.22M 342.4M 334.39M 329.46M 327.39M 320.69M 332.9M 343.3M 355.05M 366.9M 366.92M 353.34M 326.01M 296.03M 263.33M 230.64M 185.08M
Operating Income
-15.86M -19.88M -21.47M -19.76M -32.11M -11.2M -18.99M -35.72M -23.68M -29.38M -11.21M 5.83M 2.16M 968K 5.41M 17.66M 28.8M 33.67M 34.15M 40.44M 44.5M 36.31M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-15.4M -19.53M -20.23M -17.43M -29.67M -7.94M -15.72M -31.81M -19.94M -25.87M -8.2M 8.65M 4.37M 1.41M 4.59M 15.74M 26.89M 32.33M 33.67M 40.26M 44.47M 36.31M
Net Income
-17.19M -16.79M -22.71M -19.32M -31.33M -16.65M -21.27M -32.96M -23.1M -26.07M -8.97M 5.02M 8.08M 8.01M 15.44M 38.15M 57.57M 85.26M 81.22M 73.44M 64.59M 35.81M
Selling & General & Admin
279.72M 282.26M 285.43M 281.7M 281.01M 268.26M 264.28M 283.49M 282.85M 286.43M 278.27M 282.64M 312.2M 340.02M 361.49M 349.26M 324.54M 292.34M 261.88M 222.89M 186.14M 148.78M
Research & Development
70.74M 70.41M 69.62M 66.98M 63.47M 60.23M 58.18M 43.41M 45.09M 45.13M 44.43M 44.43M 28.95M 14.06M n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
4.34M n/a n/a 4.93M 22.93M 22.93M 38.93M 43.2M 25.2M 25.2M 9.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
354.79M 352.67M 355.04M 353.61M 367.41M 351.42M 361.39M 370.11M 353.14M 356.77M 331.9M 327.07M 341.15M 354.08M 361.49M 349.26M 324.54M 292.34M 261.88M 222.89M 186.14M 148.78M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
10.01M 10.05M 10.56M 11.18M 11.43M 11.6M 11.91M 12.08M 12.47M 12.3M 12.08M 12.78M 13.24M 14.59M 15.36M 15.03M 15.15M 13.62M 12.18M 10.6M 8.33M 6.54M
Cost & Expenses
4.98B 4.84B 4.79B 4.7B 4.63B 4.59B 4.59B 4.49B 4.46B 4.4B 4.29B 4.22B 4.25B 4.43B 4.59B 4.72B 4.58B 4.16B 3.74B 3.26B 2.71B 2.07B
Income Tax Expense
1.79M -2.74M 2.48M 634K -1.63M 6.05M 1.07M -2.07M 1.06M -4.46M -2.61M 241K -6.17M -7.15M -10.84M -22.34M -30.6M -52.85M -47.49M -33.14M -20.03M 615K
Shares Outstanding (Basic)
166.16M 162.02M 159.53M 157.1M 156.09M 154.74M 153.26M 153.26M 153.58M 154.74M 153.73M 153.39M 153.25M 152.55M 152.32M 151.83M 150.78M 149.23M 147.84M 146.86M 145.58M 144.35M
Shares Outstanding (Diluted)
166.16M 162.02M 159.53M 160.77M 156.09M 154.74M 153.26M 153.26M 155.98M 154.74M 153.73M 158.18M 156.69M 155.67M 152.32M 155.92M 155.82M 156.84M 157.51M 157.35M 157.29M 158.72M
EPS (Basic)
-0.10 -0.10 -0.14 -0.12 -0.20 -0.11 -0.14 -0.21 -0.15 -0.17 -0.06 0.03 0.05 0.05 0.10 0.25 0.38 0.57 0.54 0.49 0.44 0.25
EPS (Diluted)
-0.10 -0.10 -0.14 -0.12 -0.20 -0.11 -0.14 -0.22 -0.15 -0.17 -0.06 0.03 0.05 0.05 0.10 0.24 0.37 0.55 0.52 0.47 0.42 0.24
EBITDA
-9.02M -10.21M -10.67M -3.04M 2.16M 24.58M 31.6M 19.35M 14.14M 8.03M 10.92M 19.48M 15.18M 11.87M 14.43M 24.63M 34.71M 39.23M 39.79M 45.87M 49.47M 40.74M
EBIT
-17.71M -19.53M -20.23M -12.84M -7.6M 14.13M 21.31M 8.86M 3.25M -2.68M 29K 8.65M 4.37M 1.41M 4.59M 15.74M 26.89M 32.33M 33.54M 40.15M 44.44M 36.31M
Depreciation & Amortization
7.05M 9.32M 9.56M 9.8M 9.76M 10.45M 10.29M 10.49M 10.9M 10.71M 10.89M 10.83M 10.81M 10.46M 9.84M 8.89M 7.82M 6.9M 6.25M 5.72M 5.03M 4.44M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.