Extra Space Storage Inc.

EXR | NYSE

Price Alert Chart Builder DCF Calculator

$151.32

+$1.42 (+0.95%)

At close: Oct 30, 2026, 4:00 PM ET

$149.02

-$2.30 (-1.52%)

Pre-market: Nov 2, 2026, 6:17 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Market Data

Market Cap $31.97B

Enterprise Value $46.03B

Beta 1.17

Average Volume 1.25M

Shares Outstanding (Diluted) 220.03M

Shares Change YoY 3.83%

Institutional Ownership 99.25%

Exchange NYSE

ISIN US30225T1025

Price Performance

Price Change 1M 15.1%

Price Change 3M 2.2%

Price Change 6M 6.5%

Price Change YTD 16.2%

Price Change 1Y 13.3%

Price Change 3Y 46.1%

Price Change 5Y -23.3%

1M CAGR (ann.) 10.7%

1Y CAGR (ann.) 11.8%

5Y CAGR (ann.) 0.0%

All-Time CAGR 11.3%

Valuation

PE Ratio 31.14

Forward PE 30.82

PEG Ratio 3.13

Forward PEG 5.36

PS Ratio 9.03

Forward PS 8.80

PB Ratio 2.49

P/FCF Ratio 18.13

P/Adj. FCF Ratio 18.51

P/OCF Ratio 16.68

EV/Sales 13.01

EV/EBIT 23.13

EV/EBITDA 16.86

EV/FCF 26.10

Earnings Yield 3.2%

FCF Yield 5.5%

Adj. FCF Yield 5.4%

Financial Health

Net Debt $13.29B

Total Debt $14.17B

Cash & Short-Term Investments $114.82M

Total Assets $28.96B

Current Ratio 0.06

Quick Ratio 0.06

Debt / Equity Ratio 1.10

Debt / EBITDA 5.19

Debt / FCF 8.04

OCF / Debt 0.13

Interest Coverage 1.76

Altman Z-Score 1.44

Piotroski F-Score 6

Margins & Profitability

Gross Profit Margin 31.5%

Operating Profit Margin 45.2%

EBITDA Margin 77.2%

Net Profit Margin 29.3%

FCF Margin 49.8%

Adj. FCF Margin 48.8%

SBC / Revenue 1.1%

SBC Impact (per share) -2.1%

Returns

Return on Assets 3.6%

Return on Equity 7.8%

Return on Invested Capital 5.6%

Return on Capital Employed 5.9%

Return on Tangible Assets 3.6%

Historical Growth (CAGR)

Revenue CAGR 3Y 15.1%

Revenue CAGR 5Y 18.2%

Revenue CAGR 10Y 13.8%

EPS CAGR 3Y -3.6%

EPS CAGR 5Y -2.0%

EPS CAGR 10Y 7.7%

FCF CAGR 3Y 13.4%

FCF CAGR 5Y 16.1%

FCF CAGR 10Y 15.5%

Analyst Forecasts

Analyst Rating Buy

Analyst Count 12

EPS Growth Next 3Y 3.5%

Revenue Growth Next 3Y 3.5%

Earnings Date Feb 18, 2027

EPS Estimate (next Q) $1.17

EPS Growth Est (next Q) -14.0%

Revenue Est (next Q) $886.4M

Revenue Growth Est (next Q) 3.4%

Fair Value Estimates

Graham Number $84.52

Graham Upside -44.1%

Lynch Fair Value $24.30

Lynch Upside -83.9%

Price Target $157.11

Price Target Upside 3.8%

Cash Flow

Operating Cash Flow $1.9B

Free Cash Flow $1.76B

Adj. Free Cash Flow $1.73B

FCF Per Share $9.05

OCF Per Share $9.07

OCF/S Ratio 54.0%

Income Statement

Revenue $3.54B

Gross Profit $1.11B

Operating Income $1.6B

EBITDA $2.73B

Net Income $1.04B

EPS (Diluted) $4.86

Revenue / Employee $421.59K

Profit / Employee $123.4K

Employees 8,393

Dividends

Annual Dividend $6.48

Dividend Yield 4.28%

Payout Ratio 133.3%

FCF Payout Ratio 77.8%

Adj. FCF Payout Ratio 79.4%

Dividend Growth (YoY) 0.0%

Pay Frequency Quarterly

Ex-Dividend Date Sep 15, 2026