Exor N.V. logo

Exor N.V.

EXXRF | OTC
Chart Builder DCF Calculator
$81.25
-$1.24 (-1.50%)
At close: Nov 5, 2026, 3:38 PM ET
$81.85
+$0.60 (+0.74%)
Pre-market: Nov 5, 2026, 11:15 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Revenue
-4.11B -3.59B -302M 15.4B 38.52B 44.74B 44.53B 41.84B 36.16B 33.62B 28.25B
Cost of Revenue
n/a n/a n/a n/a 17.59B 33.43B 33.85B 32.34B 28B 25.98B 21.07B
Gross Profit
-4.11B -3.59B -302M 15.4B 20.93B 11.31B 10.68B 9.51B 8.16B 7.64B 7.18B
Operating Income
-4.21B -3.7B -365M 15.34B 17.78B 5.29B 4.86B 4.1B 3.31B 3.14B 1.98B
Interest Income
58M 58M n/a n/a 16M 1.68B 2.58B 1.94B 1.03B n/a n/a
Pretax Income
-4.2B -3.7B -572M 14.76B 18.5B 7.87B 7.32B 5.9B 4.93B 4.65B 3.5B
Net Income
-4.29B -3.79B -648M 14.67B 16.73B 4.19B 3.7B 1.81B 777M 1.35B -847M
Selling & General & Admin
60M 60M 63M 58M 1.79B 3.52B 3.58B 3.32B 2.92B 2.68B 2.21B
Research & Development
n/a n/a n/a n/a 1.33B 2.47B 2.24B 2.09B 2.19B 2.08B 2.99B
Other Expenses
44M 44M n/a n/a 13.5M 8.5M -5M n/a n/a n/a n/a
Operating Expenses
104M 104M 63M 58M 3.13B 6B 5.81B 5.41B 5.11B 4.76B 5.21B
Interest Expense
76M 100M 69M 113M 68M n/a n/a n/a 84.5M 169M 761.5M
Selling & Marketing Expenses
n/a n/a n/a n/a -1.74B -1.74B n/a n/a 92.5M 7M -3.23B
Cost & Expenses
104M 104M 63M 58M 20.72B 39.44B 39.66B 37.75B 32.85B 30.48B 26.28B
Income Tax Expense
96M 98M 76M 91M 512M 1.1B 1.16B 1.06B 1.42B 1.3B 484M
Shares Outstanding (Basic)
202.4M 207.63M 207.63M 210.57M 219.36M 225.58M 230.15M 234.66M 231.85M 209.35M 231.36M
Shares Outstanding (Diluted)
202.4M 207.63M 207.63M 214.11M 219.36M 225.58M 230.15M 234.66M 231.85M 209.35M 231.36M
EPS (Basic)
-20.80 -18.26 -3.11 66.89 76 18.38 15.94 12.24 8.12 7.20 -2.84
EPS (Diluted)
-20.80 -18.26 -3.11 66.89 76.04 18.42 15.96 12.26 8.12 7.20 -2.84
EBITDA
582M 582M 1.24B 17.39B 19.9B 7.34B 5.98B 5.15B 4.28B 4.06B 5.02B
EBIT
-515M n/a -365M 15.34B 17.78B 5.29B 4.88B 4.11B 3.32B 3.15B 3.33B
Depreciation & Amortization
1.1B 582M 1.61B 2.05B 2.12B 2.05B 1.11B 1.04B 961M 904M 1.68B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.