Factorial Energy Inc. logo

Factorial Energy Inc.

FAC | NASDAQ
Chart Builder DCF Calculator
$4.31
-$0.16 (-3.58%)
Nov 2, 2026, 12:33 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
Net Income
-73.85M
Depreciation & Amortization
6.73M
Stock-Based Compensation
9.45M
Other Working Capital
-1.86M
Other Non-Cash Items
29.66M
Deferred Income Tax
n/a
Change in Working Capital
-2.16M
Operating Cash Flow
-30.16M
Capital Expenditures
-1.09M
Cash Acquisitions
n/a
Purchase of Investments
n/a
Sales Maturities Of Investments
n/a
Other Investing Acitivies
2.42M
Investing Cash Flow
1.33M
Debt Repayment
7.39M
Common Stock Repurchased
n/a
Dividend Paid
n/a
Other Financial Acitivies
-108K
Financial Cash Flow
7.3M
Net Cash Flow
-21.65M
Free Cash Flow
-31.26M
Adj. Free Cash Flow
-40.71M
Maintenance CapEx
-1.09M
Growth CapEx
n/a
Owner Earnings
-31.26M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.