Fastenal logo

Fastenal

FAST | NASDAQ
Chart Builder DCF Calculator
$52.66
+$0.75 (+1.44%)
Nov 2, 2026, 12:51 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.42B 1.35B 1.3B 1.26B 1.23B 1.19B 1.15B 1.15B 1.15B 1.15B 1.16B 1.16B 1.13B 1.12B 1.11B 1.09B 1.07B 1.03B 984M 925M 889.9M 867.9M 867.1M
Depreciation & Amortization
179.5M 179.6M 179.2M 179.3M 179.2M 178.6M 177.2M 175.4M 174.2M 174.5M 175.7M 177.3M 178.8M 178.2M 177.2M 176.6M 175.5M 174.2M 172.6M 170.7M 169.1M 167.4M 165.8M
Stock-Based Compensation
9.9M 9.4M 8.8M 8.2M 8.1M 8M 8M 8M 7.7M 7.5M 7.4M 7.3M 8.4M 8M 7.6M 7.2M 5.7M 5.7M 5.6M 5.6M 5.7M 5.7M 5.6M
Other Working Capital
299.9M 282.3M 325.3M 430M 86.3M 58.2M -33.8M -15.8M -46.7M -31.8M -51.7M -19.3M -38.6M -55.7M -12.3M -28.2M 7M 3.6M 16M -20.3M -12.9M -97.1M 41.3M
Other Non-Cash Items
-370.4M -371M -249.8M -385.5M 1.3M 100K 500K -2.5M -4M -3.4M -1.6M -2.1M -2.3M -4.4M -5.9M -700K 2M 5.5M 5.3M 1.4M 1.1M 800K 3.9M
Deferred Income Tax
3.1M -4.5M -4M -1.5M -12.9M -3.9M -4.2M -4.1M -3.5M -10.1M -10.2M -10.7M -13.6M -4.8M -5.6M -4.9M -11.7M -13.9M -13M -13.7M 1.7M 2.7M 2.7M
Change in Working Capital
70M 110M 178.1M 236.7M -191.8M -251.5M -233.2M -154.1M -84.8M 14.9M 50.9M 105.9M 75.1M -49.9M -186.2M -324.1M -448.5M -497.9M -429.2M -318.9M -132.8M 11.8M 90.4M
Operating Cash Flow
1.31B 1.28B 1.41B 1.3B 1.21B 1.12B 1.1B 1.17B 1.24B 1.34B 1.38B 1.43B 1.38B 1.25B 1.1B 941M 795.5M 705M 725.3M 770.1M 934.7M 1.06B 1.14B
Capital Expenditures
-257M -243.3M -248.5M -245.3M -245.5M -244.6M -231.4M -226.5M -202.6M -190.1M -189.9M -172.8M -179.3M -180.4M -172M -173.8M -172.9M -172.3M -159.4M -156.6M -159.3M -145.4M -152M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 4M 4M 4M 4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
7M 10.5M 13.8M 14.4M 15M 13M 11.5M 12M 12.6M 9M 7.3M 7.6M 5.7M 9.3M 11.2M 10.8M 9.8M 8.1M 7.6M 8.1M 9.4M 11M 12.1M
Investing Cash Flow
-250M -232.8M -234.7M -230.9M -230.5M -231.6M -219.9M -214.5M -190M -177.1M -178.6M -161.2M -169.6M -171.1M -160.8M -163M -163.1M -164.2M -151.8M -148.5M -149.9M -134.4M -139.9M
Debt Repayment
-95M -110M -75M -75M -45M -5M n/a -60M -20M -115M -200M -295M -295M -155M 35M 165M 190M 100M -40M -15M -40M n/a -50M
Common Stock Repurchased
-80.8M -50.3M -20.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a -93.2M -188.5M -237.8M -237.8M -144.6M -49.3M n/a n/a n/a n/a n/a
Dividend Paid
-1.1B -1.06B -1.03B -1B -975.1M -946M -916.8M -893.3M -1.09B -1.06B -1.04B -1.02B -776.4M -754.1M -732.7M -711.3M -695.5M -679M -661.3M -643.7M -855.8M -838.2M -820.6M
Other Financial Acitivies
-27.2M -27.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.4M 3.4M 5.3M 5.3M 3.9M 1.9M n/a n/a 2.7M 14.7M 33.6M
Financial Cash Flow
-1.29B -1.23B -1.11B -1.06B -982.9M -912.7M -881.8M -913.7M -1.07B -1.14B -1.2B -1.28B -1.15B -1.08B -924.3M -774.9M -635.1M -604.5M -672.4M -627.1M -868.7M -809.9M -830.4M
Net Cash Flow
-226.8M -183.6M 76.9M 21M -4.1M -17.7M -5.3M 34.5M -5.3M 11.9M -2.7M -8.8M 66M -4.3M 5.6M -6.1M -19M -73.9M -99.7M -9.5M -81.3M 120.3M 173.2M
Free Cash Flow
1.05B 1.03B 1.16B 1.05B 965M 875.9M 868.5M 946.8M 1.04B 1.15B 1.19B 1.26B 1.2B 1.07B 927.5M 767.2M 622.6M 532.7M 565.9M 613.5M 775.4M 910.9M 983.5M
Adj. Free Cash Flow
1.04B 1.02B 1.15B 1.04B 956.9M 867.9M 860.5M 938.8M 1.03B 1.14B 1.18B 1.25B 1.19B 1.06B 919.9M 760M 616.9M 527M 560.3M 607.9M 769.7M 905.2M 977.9M
Maintenance CapEx
-155.72M -127.92M -119.95M -118.6M -145.16M -174.84M -186.92M -187.41M -163.81M -155.2M -140.54M -99.42M -84.43M -46.25M -11.3M -8.68M -4.56M -21.71M -56.31M -78.27M -100.92M -109.94M -86.39M
Growth CapEx
-101.28M -115.38M -128.55M -126.7M -100.34M -69.76M -44.48M -39.09M -38.79M -34.9M -49.36M -73.38M -94.87M -134.15M -160.7M -165.12M -168.34M -150.59M -103.09M -78.33M -58.38M -35.46M -65.61M
Owner Earnings
1.15B 1.15B 1.29B 1.18B 1.07B 945.66M 912.98M 985.89M 1.08B 1.18B 1.24B 1.33B 1.3B 1.2B 1.09B 932.32M 790.94M 683.29M 668.99M 691.83M 833.78M 946.36M 1.05B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.