Franklin BSP Realty Trust Inc. logo

Franklin BSP Realty Trust Inc.

FBRT-PE | NYSE
Chart Builder DCF Calculator
$17.13
+$0.01 (+0.06%)
At close: Oct 30, 2026, 4:00 PM ET
$17.04
-$0.09 (-0.53%)
After-hours: Oct 30, 2026, 5:31 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
19.91M 64.56M 72.36M 84.09M 95.87M 108.43M 81.42M 93.19M 93.17M 93.99M 136.26M 144.62M 141.64M 145.91M 80.55M 14.22M -85.91M -82.67M -26.95M 25.7M 131.49M 114.49M 92.29M
Depreciation & Amortization
4.95M 12.24M 11.63M 9.59M 7.6M 5.56M 5.59M 5.63M 5.83M 7.35M 8.13M 8.52M 8.42M 6.82M 5.92M 5.41M 5.18M 3.9M 3.01M 2.12M 1.29M 1.87M 2.05M
Stock-Based Compensation
8.39M 9.42M 9.28M 9.12M 8.95M 8.85M 8.62M 8.17M 7.28M 6.4M 5.54M 4.76M 4.17M 3.55M 3.04M 2.52M 1.9M 1.32M 656K 211K 217K 205K 209K
Other Working Capital
-21.87M -9.22M -3.35M -1.11M 12.31M -10.51M -11.22M -7.05M -293K 6.7M 6.69M 6.42M -467K -535K -1.78M -515K 94.64M 98.97M 100.62M 103.59M 7.24M -2.26M -3.25M
Other Non-Cash Items
199.62M 78.32M 29.8M 178.26M -215.63M 37.35M 68.72M -44.28M 75.38M 41.74M 10.25M 32.58M 37.41M 90.63M 92.64M 24.36M -68.47M -88.86M -57.94M -11.5M -59.43M -9.3M -7.45M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -9.57M -12.64M 8.88M 8.88M 18.45M 21.52M n/a 58.09M 85.51M 85.51M 86.35M 24.87M -7.92M -12.98M -4.39M
Change in Working Capital
-16.3M -6.39M -1.38M 10.89M 28.05M 10.22M 5.32M 2.64M 4.26M 5.13M 6.97M -1.97M -46.76M -13.47M -6.51M 5.5M 133.46M 106.65M 105.49M 102.56M 14.8M -7.53M 622K
Operating Cash Flow
216.56M 158.15M 121.69M 291.94M -75.16M 170.41M 160.5M 57.23M 168.25M 133.87M 177.1M 197.39M 163.34M 254.95M 218.06M 152.52M 114.09M 68.26M 109.76M 146.5M 82.98M 94.36M 82.35M
Capital Expenditures
-180K -180K -180K -180K n/a n/a n/a n/a n/a n/a n/a n/a -663K -663K -663K -663K n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a -297.31M -297.31M -297.31M -297.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 174.08M 174.08M 174.08M 174.08M n/a n/a n/a
Purchase of Investments
-1.18B -886.99M -694.22M -143.88M -42.38M -37.61M -50.28M -64.31M -92.01M -152.28M -220.37M -224.92M -381.64M -321.23M -240.59M 11.08B 11.3B 11.3B 11.3B n/a 12K -13.87M -12.91M
Sales Maturities Of Investments
238.88M 46.37M 38.93M 32.41M 64.91M 159.24M 181.37M 265.37M 214.68M 427.42M 405.76M 546.91M 4.26B 3.96B 5.5B 7.46B 5.61B 5.61B 4.25B 2.22B 337.27M 604.92M 504.81M
Other Investing Acitivies
1.23B 1B 800.53M 789.76M 977.41M 741.91M 503.46M 215.22M -109.32M -96.26M -158.73M 38.55M -3.45B -3.67B -4.02B -4.14B -837.37M -888.23M -610.55M -991.91M -680.1M -578.84M -403.39M
Investing Cash Flow
291.6M -133.35M -152.25M 380.81M 738.67M 899.58M 270.8M -155.48M -594.44M -428.91M -181.34M 380.81M 450.03M -18.51M 1.26B 3.1B 4.78B 4.72B 3.64B 1.07B -502.07M -147.05M -70.75M
Debt Repayment
-262.71M -67.27M 168.32M -468.5M -686.59M -545.35M -271.17M 103.59M 521.77M 304.72M 179.44M -260.79M -294.43M -290.85M -1.22B -3.14B -4.65B -4.36B -3.69B -1.07B 467.33M 52.96M -34.97M
Common Stock Repurchased
-14.37M -70.19M -54.19M -16.76M -2.39M -2.39M -5.38M -4.87M -8.21M -3.21M -5.72M -7.51M -9.71M -25.74M -20.25M -16.58M 382K 9.21M 9.15M n/a -11.42M -12.57M -12.69M
Dividend Paid
-151.6M -130.48M -145.3M -145.58M -145.37M -145.14M -145.01M -144.91M -144.88M -144.87M -144.16M -144.35M -144.61M -144.29M -145.48M -139.42M -128.83M -109.04M -84.07M -67.96M -55.19M -51.98M -47.15M
Other Financial Acitivies
12.58M -24.62M -25.93M -53.59M -44.03M -64.92M -38.62M -7.26M -6.71M 17M -9.49M -2.35M 1.46M 4.41M 21.78M 64.56M 80M 76.68M 62.61M 10.26M -4.5M -4.38M -3.94M
Financial Cash Flow
-532.42M -292.56M -57.1M -684.43M -873.52M -752.95M -455.32M -48.58M 361.97M 168.64M 15.08M -424.99M -457.28M -461.47M -1.37B -3.23B -4.73B -4.41B -3.73B -1.14B 415.49M 3.18M -79.89M
Net Cash Flow
-24.26M -267.77M -87.66M -11.68M -210.01M 317.04M -24.02M -146.82M -64.22M -126.4M 10.84M 153.2M 156.09M -225.03M 107.75M 22.29M 161.09M 379.57M 18.62M 76.06M -3.6M -49.51M -68.28M
Free Cash Flow
216.38M 157.79M 121.33M 291.58M -75.34M 170.41M 160.5M 57.23M 168.25M 133.87M 177.1M 197.39M 162.68M 254.29M 217.4M 151.85M 114.09M 68.26M 109.76M 146.5M 82.98M 94.36M 82.35M
Adj. Free Cash Flow
208M 148.37M 112.06M 282.46M -84.29M 161.56M 151.88M 49.06M 160.97M 127.47M 171.56M 192.63M 158.51M 250.74M 214.36M 149.33M 112.19M 66.94M 109.11M 146.29M 82.76M 94.16M 82.14M
Maintenance CapEx
-158.43K -158.43K -158.43K -158.43K n/a n/a n/a n/a n/a n/a n/a n/a -475.48K -475.48K -475.48K -475.48K n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-21.57K -21.57K -21.57K -21.57K n/a n/a n/a n/a n/a n/a n/a n/a -187.52K -187.52K -187.52K -187.52K n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
216.41M 157.99M 121.53M 291.78M -75.16M 170.41M 160.5M 57.23M 168.25M 133.87M 177.1M 197.39M 162.87M 254.47M 217.58M 152.04M 114.09M 68.26M 109.76M 146.5M 82.98M 94.36M 82.35M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.