First Capital Real Estate Investment Trust logo

First Capital Real Estate Investment Trust

FCXXF | OTC
Chart Builder DCF Calculator
$16.40
$0.00 (0.00%)
Nov 2, 2026, 1:18 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.06B 203.25M -134.06M -160M 473.64M 7.48M
Depreciation & Amortization
2.51M 2.57M 3.9M 5.67M 6.02M 5.59M
Stock-Based Compensation
18.89M 16M 3.35M 2.52M 16.96M -3.44M
Other Working Capital
-52.65M -9.76M 1M -8.33M -13.91M 3.55M
Other Non-Cash Items
-46.29M 54.42M 388.06M 406M -282.86M 197.17M
Deferred Income Tax
-763.42M 14.29M -4.8M 7.2M 25.93M 23.92M
Change in Working Capital
-65.87M -56.73M -28.32M -10.18M 9.93M -11.22M
Operating Cash Flow
206.71M 233.79M 227.73M 251.22M 249.61M 219.51M
Capital Expenditures
-146.9M -123.77M -143.02M -125.01M -153.52M -205.03M
Cash Acquisitions
-6.84M -20.04M -2.47M -12.49M -17.11M -3.89M
Purchase of Investments
-938K -1.11M -1.8M -3.79M -695K -278K
Sales Maturities Of Investments
n/a 195.62M 282.97M 13.07M 153.52M 205.03M
Other Investing Acitivies
103.79M -17.32M -51.98M 262.21M 172.69M 14.39M
Investing Cash Flow
-50.89M 33.38M 83.69M 133.98M 154.89M 10.23M
Debt Repayment
-74.88M -27.56M -49.53M -197.15M -373.98M 61.71M
Common Stock Repurchased
n/a n/a -25.69M -94.46M n/a n/a
Dividend Paid
-188.59M -183.39M -183.66M -116.72M -102.62M -187.93M
Other Financial Acitivies
10.96M 6.65M 2.18M 21M 5.37M -31.4M
Financial Cash Flow
-252.5M -204.3M -256.7M -387.21M -470.25M -154.79M
Net Cash Flow
-96.68M 62.87M 54.73M -2.01M -65.75M 74.94M
Free Cash Flow
59.81M 110.02M 84.71M 126.21M 96.09M 14.47M
Adj. Free Cash Flow
40.92M 94.03M 81.37M 123.69M 79.13M 17.91M
Maintenance CapEx
-146.69M -123.77M -142.49M -124.61M -153.42M -205.03M
Growth CapEx
-205.73K n/a -534.98K -400.03K -102.39K n/a
Owner Earnings
60.02M 110.02M 85.25M 126.61M 96.2M 14.47M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.