Ferrovial N.V. logo

Ferrovial N.V.

FER | NASDAQ
Chart Builder DCF Calculator
$57.77
+$2.48 (+4.49%)
Nov 2, 2026, 10:40 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Net Income
895M 1.18B 1.33B 3.81B 5.05B 4.92B 4.86B 2.21B 967M 610M 460M 353.5M 247M 216M 185M 1.42B 1.43B 1.4B 1.37B 77M
Depreciation & Amortization
781.5M 750.5M 735M 692M 670.5M 664.5M 661.5M 538.5M 527M 409.5M 401M 379M 357M 328M 299M 221M 143M 71.5M n/a n/a
Stock-Based Compensation
7M 7M 7M 20M 19.5M 19.5M 19.5M 12M 11M 11M 11M 9.5M 8M 8M 8M -6M -10M -10M -10M n/a
Other Working Capital
458M 385M 385M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
1.04B 812.5M 603.5M -1.88B -3.18B -3.34B -3.37B -1.22B -97.5M 169.5M 273M 376.5M 480M 496M 512M -977.5M -1.26B -1.31B -1.36B -77M
Deferred Income Tax
32M -15M -15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
687M 292M 94.5M -205.5M -355.5M -338.5M -330M -302M -231.5M 19.5M 118M 72.5M 27M -28M -83M -150.5M -218M -109M n/a n/a
Operating Cash Flow
3.45B 3.03B 2.75B 2.43B 2.2B 1.93B 1.84B 1.23B 1.18B 1.22B 1.26B 1.19B 1.12B 1.02B 921M 502.5M 84M 42M n/a n/a
Capital Expenditures
-442M -660M -682.5M -869.5M -814.5M -613.5M -548M -387.5M -360M -384M -408M -584M -763M -833.5M -904M -616.5M -329M -164.5M n/a n/a
Cash Acquisitions
-56M 2M 2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
1.54B 1.61B 1.61B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
797M 595M 595M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.22B -1.52B -2.06B 706M 1.38B 1.62B 1.93B 641.5M -515M -301M -17M 149M 318M 245M 172M 169M 166M 83M n/a n/a
Investing Cash Flow
148M -273.5M -834M -163.5M 564M 938.5M 1.31B 184M -945M -685M -425M -435M -445M -588.5M -732M -447.5M -163M -81.5M n/a n/a
Debt Repayment
-30M 307M 307M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-760.5M -754.5M -751.5M -1.05B -1.2B -1.37B -1.46B -983.5M -761M -321M -114M -182M -250M -348M -446M -347M -248M -124M n/a n/a
Dividend Paid
-292M -194M -194M -208M -195M -195M -195M -65M -68M -68M -68M -200M -132M -132M -132M n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.06B -980M -849.5M -829M -1.3B -1.07B -936.5M -884.5M -446M -901M -1.12B -735.5M -548M -143M 262M 5M -120M -60M n/a n/a
Financial Cash Flow
-2.14B -1.62B -1.49B -2.09B -2.69B -2.64B -2.59B -1.93B -1.28B -1.29B -1.31B -1.12B -930M -623M -316M -342M -368M -184M n/a n/a
Net Cash Flow
-1.83B 1.42B 1.42B 1.17B 363M -3.05B -7.84B -8.96B -9.99B -9.87B -10.21B -5.13B -5.53B n/a 5.13B n/a 5.08B n/a n/a n/a
Free Cash Flow
3.01B 2.37B 2.07B 1.56B 1.39B 1.32B 1.29B 847M 816M 835.5M 855M 607M 356M 186.5M 17M -114M -245M -122.5M n/a n/a
Adj. Free Cash Flow
3B 2.36B 2.06B 1.54B 1.37B 1.3B 1.27B 835M 805M 824.5M 844M 597.5M 348M 178.5M 9M -108M -235M -112.5M 10M n/a
Maintenance CapEx
-415.92M -614.97M -637.47M -826.05M -771.05M -562.82M -497.32M -316.67M -289.17M -306.82M -330.82M -397.56M -576.56M -534.12M -604.62M -471.02M -183.52M n/a n/a n/a
Growth CapEx
-26.08M -45.03M -45.03M -43.45M -43.45M -50.68M -50.68M -70.83M -70.83M -77.18M -77.18M -186.44M -186.44M -299.38M -299.38M -145.48M -145.48M n/a n/a n/a
Owner Earnings
3.03B 2.42B 2.11B 1.6B 1.43B 1.37B 1.34B 917.83M 886.83M 912.68M 932.18M 793.44M 542.44M 485.88M 316.38M 31.48M -99.52M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.