FutureFuel Corp. logo

FutureFuel Corp.

FF | NYSE
Chart Builder DCF Calculator
$5.40
-$0.22 (-3.91%)
At close: Nov 5, 2026, 4:00 PM ET
$5.45
+$0.05 (+0.93%)
After-hours: Nov 5, 2026, 5:21 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-49.4M 15.5M 37.38M 15.21M 26.26M 46.56M
Depreciation & Amortization
9.66M 9.21M 10.35M 10.45M 10.45M 11.15M
Stock-Based Compensation
1.01M 359K n/a 46K n/a 49K
Other Working Capital
-1.23M -4.32M -1.49M 3.16M 6.27M -11.73M
Other Non-Cash Items
-137K 2.14M -2.29M 8.48M 2.13M 4.17M
Deferred Income Tax
137K 773K n/a -1.82M -10.45M -610K
Change in Working Capital
10M -3.18M -24.14M 20.17M 15.7M 35.08M
Operating Cash Flow
-28.74M 24.8M 21.3M 52.54M 44.08M 96.4M
Capital Expenditures
-17.25M -14.67M -6.02M -4.78M -1.46M -4.46M
Cash Acquisitions
n/a n/a n/a 61K 1.46M 4.46M
Purchase of Investments
n/a n/a n/a -404K -24.3M -5.07M
Sales Maturities Of Investments
n/a n/a 37.7M 1.29M 40.65M 9.96M
Other Investing Acitivies
-1.35M -126K 1.34M n/a -1.36M -4.41M
Investing Cash Flow
-18.6M -14.79M 33.02M -3.83M 14.99M 474K
Debt Repayment
n/a n/a n/a n/a n/a 119K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-10.51M -119.91M -10.5M -10.5M -119.91M -141.73M
Other Financial Acitivies
-376K n/a -14K n/a -3K -477K
Financial Cash Flow
-10.89M -119.91M -10.52M -10.5M -119.68M -142.09M
Net Cash Flow
-58.23M -109.9M 43.8M 38.12M -60.6M -45.21M
Free Cash Flow
-45.98M 10.13M 15.28M 47.76M 42.63M 91.94M
Adj. Free Cash Flow
-46.99M 9.78M 15.28M 47.72M 42.63M 91.89M
Maintenance CapEx
-17.25M -14.67M -6.02M n/a n/a -4.46M
Growth CapEx
n/a n/a n/a -4.78M -1.46M n/a
Owner Earnings
-45.98M 10.13M 15.28M 52.54M 44.08M 91.94M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.