First Financial Bankshares Inc. logo

First Financial Bankshares Inc.

FFIN | NASDAQ
Chart Builder DCF Calculator
$30.59
-$0.16 (-0.52%)
At close: Oct 30, 2026, 4:00 PM ET
$30.59
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 7:39 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
71.89M 71.54M 73.31M 52.27M 66.66M 61.35M 62.32M 55.31M 52.49M 53.4M 45.98M 49.56M 50.87M 52.57M 58.67M 59.34M 60.49M 55.97M 55.34M 58.93M 56.38M 56.92M
Depreciation & Amortization
3.54M 3.57M n/a 3.87M 2.96M 3.5M 3.5M 3.47M 3.23M 3.22M 3.29M 3.02M 3.19M 3.07M 3.17M 3.15M 3.21M 3.23M 3.32M 3.34M 3.24M 3.17M
Stock-Based Compensation
2M 1.9M n/a 1.6M 1.53M 1.93M 1.5M 1.26M 1.05M 1.13M 1.22M 1.05M 1.03M 952K n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-7.96M 14.26M -40.69M -12.65M -34.54M -3.08M 7.2M 2.78M -5.9M 5.83M -7.91M 3.35M -18.57M 23.65M -7.11M 13.7M -15.62M 4.31M 6.85M 38.67M -23.09M 26.07M
Other Non-Cash Items
13.69M 10.36M 46.19M 34.38M 24.66M 13.13M 11.58M 17.37M 17.95M 12.06M 18.3M 15.87M 20.56M 15.64M 14.8M 21.29M 23.59M 23.17M 21.34M 14.42M 15.02M 10.61M
Deferred Income Tax
569K n/a n/a -1K n/a n/a -1.63M 535K n/a n/a -2.15M 234K n/a n/a n/a -1.42M n/a n/a 514K 2.2M n/a n/a
Change in Working Capital
-7.96M 14.26M -40.69M -12.65M -34.54M -3.08M 7.2M 2.78M -5.9M 5.83M -7.91M 3.35M -18.57M 23.65M -7.11M 13.7M -15.62M 4.31M 6.85M 38.67M -23.09M 26.07M
Operating Cash Flow
83.73M 101.64M 78.81M 79.47M 61.28M 76.83M 84.47M 80.72M 68.81M 75.64M 58.73M 73.11M 57.09M 95.89M 69.53M 96.06M 71.66M 86.69M 87.36M 117.55M 51.55M 96.77M
Capital Expenditures
-8.54M -4.14M -5.96M -2.79M -2.57M -2.12M -4.77M -3.05M -4.98M -3.91M -3.87M -4.42M -2.62M -6.35M -3.81M -6.73M -2.05M -3.19M -4.92M -2.64M -8.32M -3.32M
Cash Acquisitions
n/a n/a 1.87M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-157.27M -9.93B -2.76B -493.77M -254.2M -5.34B -2.25B -109.94M -612.32M -3.63B -4B n/a -24K -3.3M -1.25B -15.93M -2.56B -551.56M -914.74M -842.7M -849.36M -8.28B
Sales Maturities Of Investments
154.28M 9.74B 2.55B 167.02M 162.69M 5.23B 2.11B 206.3M 685.88M 3.64B 4.2B 212.47M 178.35M 262.87M 1.63B 175.49M 2.59B 211.27M 225.4M 232.85M 197.4M 7.85B
Other Investing Acitivies
-62M -128.89M 81.27M -181.98M -129.03M -32.98M -190.49M -202.21M -290.49M -80.61M -154.64M -216.5M -201.97M -131.55M -187.29M -373.59M -311.51M -176.35M -101.34M 20.65M 17.92M -148.2M
Investing Cash Flow
-73.52M -321.06M -136.14M -511.52M -223.11M -142.4M -336.55M -108.9M -221.91M -69.51M 40.33M -8.45M -26.26M 121.67M 187.72M -220.76M -285.13M -519.84M -795.61M -591.84M -642.35M -581.84M
Debt Repayment
-5.62M 5.62M 12.03M 2.42M -13.41M -113.44M 113.48M -79.12M -171.45M -69.98M -347.46M 163.89M -45.27M -9.58M -132.07M 6.22M 9.77M 87.44M 22.47M 98.71M 1.37M 118.51M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -2.74M n/a n/a n/a -2.04M -7.41M n/a n/a n/a n/a n/a
Dividend Paid
-27.25M -27.22M -27.26M -27.21M -25.78M -25.75M -25.74M -25.71M -25.75M -25.71M -25.72M -25.71M -24.27M -24.27M -24.24M -18K -45.67M -21.39M -21.38M -21.35M -18.5M -18.48M
Other Financial Acitivies
-134.41M -100.29M 499.28M 397.83M -18.36M 367.6M 344.09M 347.31M 119.51M 153.13M 422.43M -90.65M -128.64M -68.21M -136.04M 20.76M 123.16M 433.34M 674.6M 111.42M 368.25M 737.63M
Financial Cash Flow
-166.95M -121.44M 484.52M 374.49M -56.86M 229.21M 431.83M 242.48M -77.69M 57.44M 49.25M 44.76M -198.18M -102.06M -292.36M 24.92M 81.28M 502.32M 675.7M 190.84M 351.83M 839.56M
Net Cash Flow
-156.75M -340.86M 427.19M -57.57M -218.69M 163.64M 179.75M 214.29M -230.78M 63.57M 148.31M 109.43M -167.35M 115.53M -35.1M -99.78M -132.19M 69.17M -32.55M -283.45M -238.98M 354.49M
Free Cash Flow
75.19M 97.5M 72.85M 76.68M 58.7M 74.71M 79.7M 77.66M 63.83M 71.73M 54.86M 68.66M 54.47M 89.54M 65.72M 89.34M 69.61M 83.49M 82.44M 114.91M 43.23M 93.45M
Adj. Free Cash Flow
73.2M 95.6M 72.85M 75.08M 57.17M 72.78M 78.2M 76.41M 62.78M 70.6M 53.64M 67.62M 53.44M 88.59M 65.72M 89.34M 69.61M 83.49M 82.44M 114.91M 43.23M 93.45M
Maintenance CapEx
-3.54M -3.57M -287.15K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.14M n/a -3.95M n/a -1.21M -4.14M -1.01M -8.32M -339.9K
Growth CapEx
-5M -568K -5.68M -2.79M -2.57M -2.12M -4.77M -3.05M -4.98M -3.91M -3.87M -4.42M -2.62M -5.2M -3.81M -2.77M -2.05M -1.98M -780.7K -1.63M n/a -2.98M
Owner Earnings
80.19M 98.07M 78.52M 79.47M 61.28M 76.83M 84.47M 80.72M 68.81M 75.64M 58.73M 73.11M 57.09M 94.74M 69.53M 92.11M 71.66M 85.47M 83.22M 116.55M 43.23M 96.43M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.