F&G Annuities & Life Inc. logo

F&G Annuities & Life Inc.

FGN | NYSE
Chart Builder DCF Calculator
$22.29
-$0.02 (-0.09%)
At close: Oct 30, 2026, 4:00 PM ET
$22.29
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
420M 535M 265M 464M 340M 415M 551M 166M 478M 493M 183M 141M -208M 47M 481M 702M 1.12B 918.5M 865M 744M 371M 185.5M
Depreciation & Amortization
772M 511M 491M 491M 67M 169M 16M 24M 31M 15M 105M 75M 263M 343M 329M 416M 227M 135.5M 48M -17M -23M -11.5M
Stock-Based Compensation
25M 23M 22M 22M 14M 8M n/a n/a n/a n/a 5M 8M 11M 14M 12M 11M 10M 9.5M 9M 7M 5M 2.5M
Other Working Capital
3.7B 3.58B 3.7B 4.98B 5.6B 4.9B 5.56B 6.32B 5.14B 5.36B 5.31B 4.35B 4.77B 3.85B 2.83B 2.54B 1.87B 1.76B 1.59B 797M 328M 164M
Other Non-Cash Items
-1.76B -1.36B -966M -775M 387M 848M 805M 1.03B 623M 333M 485M 147M 353M -236M -646M -735M -1.12B -795.5M -668M -526M -209M -104.5M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 395M 272M 272M 272M -123M n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.71B 3.59B 3.7B 4.98B 5.6B 4.9B 5.56B 6.32B 5.14B 5.36B 5.31B 4.32B 4.67B 3.75B 2.72B 2.48B 1.9B 1.79B 1.62B 797M 328M 164M
Operating Cash Flow
3.17B 3.3B 3.51B 5.18B 6.41B 6.34B 6.93B 7.54B 6.27B 6.2B 6.08B 5.09B 5.36B 4.19B 3.17B 2.75B 2.13B 2.06B 1.87B 1.01B 472M 236M
Capital Expenditures
-7M -9M -12M -17M -21M -24M -26M -27M -27M -28M -27M -27M -26M -27M -32M -40M -41M -38M -33M -19M -12M -6M
Cash Acquisitions
88M 88M n/a n/a -214M -482M -750M -750M -536M -268M n/a -141M -294M -294M -294M -900M -748M -769M -790M -43M -42M -21M
Purchase of Investments
-11.99B -3.71B -3.12B -9.36B -14.48B -18.38B -19.16B -16.33B -14.76B -14.22B -10.32B -11.32B -10.91B -7.55B -7.55B -8.42B -5.29B -5.29B -5.29B n/a n/a n/a
Sales Maturities Of Investments
10.77B 2.83B 2.91B 6.04B 9.39B 12.17B 12.03B 9B 7.69B 6.36B 3.58B 4.66B 3.72B 2.28B 2.28B 4.61B 3.51B 3.51B 3.51B n/a n/a n/a
Other Investing Acitivies
-1.56B -5.48B -5.92B -5.92B -4.05B -593M n/a n/a n/a n/a -2.4B -2.19B -2.16B -4B -3.78B -3.87B -5.38B -4.99B -4.27B -4.38B -2.91B -1.45B
Investing Cash Flow
-2.7B -6.27B -6.14B -9.3B -9.42B -7.35B -7.95B -8.11B -7.63B -8.16B -9.17B -9.01B -9.68B -9.59B -9.37B -8.62B -7.94B -7.57B -6.86B -4.45B -2.96B -1.48B
Debt Repayment
n/a n/a 64M 439M 438M 729M 665M 477M 479M 189M 654M 1.02B 1.02B 1.02B 550M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-123M -29M -3M -9M -9M -15M -18M -12M -14M -24M -18M -18M -16M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-108M -106M -98M -131M -129M -120M -116M -109M -103M -102M -101M -75M -50M -25M n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
686M 1.81B 2.32B 2.45B 1.05B 730M 589M 1.16B 1.99B 2.44B 3.15B 3.36B 4.07B 4.83B 5.08B 4.93B 5.79B 5.73B 5.64B 4.87B 2.62B 1.31B
Financial Cash Flow
455M 1.71B 2.55B 2.77B 1.37B 1.59B 1.37B 2.02B 2.85B 2.75B 3.69B 4.28B 5.02B 5.82B 5.63B 4.93B 5.79B 5.73B 5.64B 4.87B 2.62B 1.31B
Net Cash Flow
219M -1.97B -778M -1.35B -1.64B 576M 356M 1.45B 1.49B 788M 603M 358M 696M 416M -573M -936M -24M 215.5M 644M 1.43B 127M 63.5M
Free Cash Flow
3.16B 3.29B 3.5B 5.17B 6.38B 6.31B 6.91B 7.51B 6.25B 6.17B 6.06B 5.06B 5.33B 4.16B 3.14B 2.71B 2.09B 2.02B 1.84B 986M 460M 230M
Adj. Free Cash Flow
3.14B 3.27B 3.48B 5.14B 6.37B 6.3B 6.91B 7.51B 6.25B 6.17B 6.05B 5.06B 5.32B 4.14B 3.13B 2.7B 2.08B 2.01B 1.83B 979M 455M 227.5M
Maintenance CapEx
-4M -2M -5M -10M -10M -10M -5M n/a -7M -7M -7M -13M -6M -15M -15M -23M -30M -27M -33M -22M -16M -19M
Growth CapEx
-3M -7M -7M -7M -11M -14M -21M -27M -20M -21M -20M -14M -20M -12M -17M -17M -11M -11M n/a n/a n/a n/a
Owner Earnings
3.16B 3.3B 3.51B 5.17B 6.4B 6.33B 6.93B 7.54B 6.27B 6.19B 6.08B 5.08B 5.35B 4.17B 3.16B 2.73B 2.1B 2.03B 1.84B 718M 412M 304M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.