First Horizon Corporation logo

First Horizon Corporation

FHN-PE | NYSE
Chart Builder DCF Calculator
$21.00
+$0.04 (+0.19%)
Nov 2, 2026, 2:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
275M 266M 251M 265M 245M 222M 170M 223M 204M 197M 189M 142M 330M 255M 270M 268M 176M 198M 229M 235M 310M 236M
Depreciation & Amortization
21M 22M 17M 6M 19M 22M 19M 31M 25M 26M 11M 30M 31M 30M 18M 40M 23M 18M 12M 11M 11M 16M
Stock-Based Compensation
14M 13M 13M 15M 15M 18M 15M 13M 13M 18M 15M 13M -14M 22M 22M 21M 18M 14M 12M 10M 11M 10M
Other Working Capital
1.16B -1.05B 557M -423M 189M 234M 408M -115M 121M 595M 75M 212M 453M 109M 94M 649M 992M 909M 1.93B 390M 346M 920M
Other Non-Cash Items
-928M 999M -93M -99M -403M -149M -425M 232M -544M 59M 54M 279M -490M -491M -303M -220M -504M -483M -2.04B -1.04B -753M -115M
Deferred Income Tax
44M 25M -7M 36M 18M 2M 4M 5M 31M -57M 21M 22M -5M 6M -76M 10M 119M 38M 28M -51M 26M -3M
Change in Working Capital
1.16B -1.05B 557M -423M 189M 234M 408M -115M 121M 595M 75M 212M 453M 109M 94M 649M 992M 909M 1.93B 390M 346M 920M
Operating Cash Flow
585M 278M 738M -200M 83M 349M 191M 389M -150M 838M 365M 698M 305M -69M 25M 768M 824M 694M 173M -447M -49M 1.06B
Capital Expenditures
-19M -8M -7M 18M -9M -9M -17M -6M -11M -10M -14M -9M -9M -5M -6M -3M -9M -10M -7M -20M -16M -10M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-22M -262M -232M -167M -212M -245M -1.27B -247M -3M -21M -33M -7M n/a -221M -310M -1.31B -371M -1.49B -1.81B -1B -582M -1.07B
Sales Maturities Of Investments
299M 274M 790M 227M 254M 230M 1.39B 239M 223M 196M 191M 243M 221M 254M 286M 335M 366M 419M 1.1B 550M 591M 617M
Other Investing Acitivies
-1.01B -228M -1.89B -94M -809M 717M -357M 496M -617M -1.04B 1.08B 2.05B -4.3B -2.05B 1.19B 5.41B 2.58B 1.24B 574M -57M 133M -3.61B
Investing Cash Flow
-753M -224M -1.34B -16M -776M 693M -256M 482M -408M -876M 1.23B 2.27B -4.08B -2.02B 1.16B 4.44B 2.57B 154M -144M -527M 126M -4.07B
Debt Repayment
-2.07B 911M -1B 795M -684M 891M 806M -1.9B 1.82B 169M 34M -4.44B 11M 3.99B 1.09B -540M 242M -404M -98M -134M 45M 4M
Common Stock Repurchased
-121M -235M -335M -270M -28M -365M -164M -75M -328M -159M n/a n/a -6M -4M n/a -2M -8M -2M -244M -146M -64M -62M
Dividend Paid
-99M -78M -81M -84M -87M -88M -85M -89M -94M -93M -92M -92M -92M -91M -89M -89M -88M -90M -90M -93M -91M -92M
Other Financial Acitivies
2.5B -999M 1.41B -56M 1.36B -1.37B -1.09B 1.78B -952M -44M -1.24B 1.58B 3.99B -2.05B -2.53B -4.53B -3.56B -769M 630M 980M 124M 3.19B
Financial Cash Flow
153M -6M 508M 387M 565M -936M -434M -291M 448M -127M -1.3B -2.95B 3.9B 1.84B -1.52B -5.17B -3.41B -771M 201M 607M 159M 3.05B
Net Cash Flow
-15M 48M -91M 171M -128M 106M -499M 580M -110M -165M 293M 19M 123M -247M -340M 38M -20M 77M 230M -367M 236M 41M
Free Cash Flow
566M 270M 731M -182M 74M 340M 174M 383M -161M 828M 351M 689M 296M -74M 19M 765M 815M 684M 166M -467M -65M 1.05B
Adj. Free Cash Flow
552M 257M 718M -197M 59M 322M 159M 370M -174M 810M 336M 676M 310M -96M -3M 744M 797M 670M 154M -477M -76M 1.04B
Maintenance CapEx
-19M -8M n/a 18M -9M -9M -17M n/a n/a n/a n/a n/a n/a n/a n/a n/a -9M -10M -7M -20M n/a n/a
Growth CapEx
n/a n/a -7M n/a n/a n/a n/a -6M -11M -10M -14M -9M -9M -5M -6M -3M n/a n/a n/a n/a -16M -10M
Owner Earnings
566M 270M 738M -182M 74M 340M 174M 389M -150M 838M 365M 698M 305M -69M 25M 768M 815M 684M 166M -467M -49M 1.06B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.