First Horizon Corporation logo

First Horizon Corporation

FHN-PE | NYSE
Chart Builder DCF Calculator
$21.18
+$0.22 (+1.05%)
Nov 2, 2026, 2:12 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.06B 1.03B 983M 902M 860M 819M 794M 813M 732M 858M 916M 997M 1.12B 969M 912M 871M 838M 972M 1.01B 1.03B 1.33B 1.08B
Depreciation & Amortization
66M 64M 64M 66M 91M 97M 101M 93M 92M 98M 102M 109M 119M 111M 99M 93M 64M 52M 50M 56.01M 49.01M 58.01M
Stock-Based Compensation
55M 56M 61M 63M 61M 59M 59M 59M 59M 32M 36M 43M 51M 83M 75M 65M 54M 47M 43M 40.41M 43.41M 35.41M
Other Working Capital
246M -724M 557M 408M 716M 648M 1.01B 676M 1B 1.34B 849M 868M 1.31B 1.84B 2.64B 4.48B 4.22B 3.57B 3.58B 1.76B 1.41B 993.11M
Other Non-Cash Items
-121M 404M -744M -1.08B -745M -886M -678M -199M -152M -98M -648M -1.01B -1.5B -1.52B -1.51B -3.24B -4.06B -4.31B -3.95B -1.9B -1.19B 448.78M
Deferred Income Tax
98M 72M 49M 60M 29M 42M -17M n/a 17M -19M 44M -53M -65M 59M 91M 195M 134M 41M n/a 36.44M 44.44M -1.56M
Change in Working Capital
246M -724M 557M 408M 716M 648M 1.01B 676M 1B 1.34B 849M 868M 1.31B 1.84B 2.64B 4.48B 4.22B 3.57B 3.58B 1.76B 1.41B 1.02B
Operating Cash Flow
1.4B 899M 970M 423M 1.01B 779M 1.27B 1.44B 1.75B 2.21B 1.3B 959M 1.03B 1.55B 2.31B 2.46B 1.24B 371M 741M 1.01B 1.69B 2.64B
Capital Expenditures
-16M -6M -7M -17M -41M -43M -44M -41M -44M -42M -37M -29M -23M -23M -28M -29M -46M -53M -53M -68.71M -62.71M -59.71M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 265.45M 265.45M 265.45M
Purchase of Investments
-683M -873M -856M -1.89B -1.97B -1.76B -1.54B -304M -64M -61M -261M -538M -1.84B -2.21B -3.48B -4.98B -4.67B -4.88B -4.46B -4.22B -4.89B -5.59B
Sales Maturities Of Investments
1.59B 1.55B 1.5B 2.1B 2.11B 2.08B 2.04B 849M 853M 851M 909M 1B 1.1B 1.24B 1.41B 2.22B 2.43B 2.66B 2.86B 3.24B 5.35B 5.11B
Other Investing Acitivies
-3.22B -3.02B -2.07B -543M 47M 239M -1.52B -78M 1.47B -2.21B -3.22B -3.11B 251M 7.13B 10.41B 9.8B 4.33B 1.89B -2.96B -5.21B -4.36B -6.28B
Investing Cash Flow
-2.33B -2.35B -1.44B -355M 143M 511M -1.06B 426M 2.22B -1.46B -2.61B -2.68B -513M 6.14B 8.31B 7.01B 2.05B -391M -4.62B -5.99B -3.69B -6.56B
Debt Repayment
-1.37B 20M n/a 1.81B -889M 1.62B 894M 122M -2.41B -4.22B -406M 648M 4.55B 4.78B 386M -800M -394M -591M -183M -521.66M -1.92B -3.66B
Common Stock Repurchased
-961M -868M -998M -827M -632M -932M -726M -562M -487M -165M -10M -10M -12M -14M -12M -256M -400M -456M -516M -270.95M -130.95M -68.95M
Dividend Paid
-342M -330M -340M -344M -349M -356M -361M -368M -371M -369M -367M -364M -361M -357M -356M -357M -361M -364M -366M -367.81M -326.81M -284.81M
Other Financial Acitivies
2.86B 1.72B 1.35B -1.16B 674M -1.64B -312M -463M -660M 4.28B 2.28B 991M -5.12B -12.67B -11.39B -8.23B -2.72B 965M 4.92B 5.87B 5.12B 8.48B
Financial Cash Flow
1.04B 1.45B 524M -418M -1.1B -1.21B -404M -1.27B -3.93B -477M 1.49B 1.27B -942M -8.25B -10.87B -9.15B -3.37B 196M 4.02B 4.87B 2.9B 4.48B
Net Cash Flow
113M n/a 58M -350M 59M 77M -194M 598M 37M 270M 188M -445M -426M -569M -245M 325M -80M 176M 140M -110.11M 904.89M 558.89M
Free Cash Flow
1.39B 893M 963M 406M 971M 736M 1.22B 1.4B 1.71B 2.16B 1.26B 930M 1.01B 1.53B 2.28B 2.43B 1.2B 318M 688M 944.19M 1.63B 2.58B
Adj. Free Cash Flow
1.33B 837M 902M 343M 910M 677M 1.17B 1.34B 1.65B 2.13B 1.23B 887M 955M 1.44B 2.21B 2.37B 1.14B 271M 645M 903.78M 1.58B 2.54B
Maintenance CapEx
-9M 1M n/a -17M -35M -26M -17M n/a n/a n/a n/a n/a n/a -9M -19M -26M -46M -37M -27M -20M n/a -13M
Growth CapEx
-7M -7M -7M n/a -6M -17M -27M -41M -44M -42M -37M -29M -23M -14M -9M -3M n/a -16M -26M -48.71M -62.71M -46.71M
Owner Earnings
1.39B 900M 970M 406M 977M 753M 1.25B 1.44B 1.75B 2.21B 1.3B 959M 1.03B 1.54B 2.29B 2.43B 1.2B 334M 714M 992.9M 1.69B 2.62B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.