First Horizon Corporation logo

First Horizon Corporation

FHN-PF | NYSE
Chart Builder DCF Calculator
$15.56
+$0.30 (+1.97%)
Nov 2, 2026, 11:12 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
983M 794M 916M 900M 1.01B 857M
Depreciation & Amortization
64M 101M 102M 85M 45M 62M
Stock-Based Compensation
61M 59M 36M 75M 43M 32M
Other Working Capital
535M 1.01B 849M 2.64B 2.24B 1.69B
Other Non-Cash Items
-704M -678M -648M -1.41B -2.61B -2.45B
Deferred Income Tax
49M -17M 44M n/a n/a -18M
Change in Working Capital
535M 1.01B 849M 2.64B 2.24B 1.69B
Operating Cash Flow
988M 1.27B 1.3B 2.29B 725M 172M
Capital Expenditures
-33M -44M -37M -28M -53M -58M
Cash Acquisitions
3M n/a 11M n/a n/a 2.07B
Purchase of Investments
-874M -1.54B -261M -3.48B -4.46B -4.74B
Sales Maturities Of Investments
1.54B 2.04B 909M 1.41B 2.86B 4.73B
Other Investing Acitivies
-2.09B -1.52B -3.23B 10.43B -2.95B -6.97B
Investing Cash Flow
-1.45B -1.06B -2.61B 8.33B -4.6B -4.97B
Debt Repayment
-22M 894M -406M 386M -183M -1.86B
Common Stock Repurchased
-918M -626M -10M -12M -416M -11M
Dividend Paid
-340M -361M -367M -356M -366M -239M
Other Financial Acitivies
1.8B -311M 2.27B -11.38B 4.81B 7.14B
Financial Cash Flow
524M -404M 1.49B -10.87B 4.02B 5.18B
Net Cash Flow
58M -194M 188M -245M 140M 381M
Free Cash Flow
955M 1.22B 1.26B 2.26B 672M 114M
Adj. Free Cash Flow
894M 1.17B 1.23B 2.19B 629M 82M
Maintenance CapEx
-25.32M -4.74M n/a n/a n/a n/a
Growth CapEx
-7.68M -39.26M -37M -28M -53M -58M
Owner Earnings
962.68M 1.26B 1.3B 2.29B 725M 172M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.