Fair Isaac Corporation logo

Fair Isaac Corporation

FICO | NYSE
Chart Builder DCF Calculator
$719.57
+$8.34 (+1.17%)
Nov 2, 2026, 2:33 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
237.17M 264.46M 158.37M 155.01M 181.79M 162.62M 152.53M 135.69M 126.26M 129.8M 121.07M 101.42M 128.76M 101.55M 97.64M 90.7M 93.5M 104.38M 84.96M 85.72M 151.2M 68.67M 86.49M
Depreciation & Amortization
4.22M 3.89M 4.02M 4.02M 3.98M 3.42M 3.54M 3.82M 3.83M 3.35M 2.82M 3M 3.35M 4.01M 4.28M 4.65M 5.16M 5.43M 5.23M 5.53M 6.37M 6.68M 7.03M
Stock-Based Compensation
52.33M 45.31M 44.27M 32.38M 41.93M 41.7M 40.65M 39.98M 42.44M 35.45M 31.57M 34.1M 33M 27.05M 29.7M 28.99M 28.55M 27.94M 29.88M 28.36M 30.76M 28.21M 25.13M
Other Working Capital
36.05M 10.07M -79.17M 108.43M 30.83M -7.83M -59.45M 40.79M 15.47M 11.18M -57.1M 33.13M 23.1M -9.67M -42.12M 51.09M 1.87M 7.82M -62.33M -7.12M 21.66M 17.81M -67.24M
Other Non-Cash Items
17.84M 4.99M 4.69M -1.1M -2.07M 4.99M 4.46M 1.09M 2.32M -144K 1.44M 4.8M 2.33M 2.18M 2.57M 6.92M 9.07M 7.11M 5.08M 4.51M -90.5M 3.19M -4.82M
Deferred Income Tax
10.97M 6.86M 7.87M -13.06M -6.65M -6.83M -5.95M -8.32M -5.97M -8.61M -4.44M -9.58M -19.44M -9.85M -8.51M 5.99M -1.18M -901K 3.91M 5.11M -10.78M 11K -298K
Change in Working Capital
57.92M -102.15M -45.14M 46.41M 67.24M -130.97M -1.24M 54.22M 44.46M -88.82M -30.34M 30.32M -25.37M -35.14M -33.25M 7.58M -17.97M -21.35M -4.17M -37.47M 13.54M 46.77M -35.58M
Operating Cash Flow
380.44M 223.36M 174.08M 223.67M 286.22M 74.92M 194M 226.48M 213.33M 71.04M 122.12M 164.05M 122.62M 89.8M 92.44M 144.83M 117.14M 122.6M 124.88M 91.76M 100.59M 153.52M 77.95M
Capital Expenditures
-863K -266K -226K -4.17M -9.98M -9.43M -7.17M -7.12M -7.65M -9.42M -1.36M -1.07M -792K -1.53M -850K -797K -1.94M -2.4M -895K -1.78M -1.57M -1.18M -3.05M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1M 138.14M 210K -210K
Purchase of Investments
-18.49M -4.53M -4.98M -832K -884K -2.63M -2.15M -511K -1.03M -2.6M -14.22M -1.98M -633K -3.46M -4.56M -1.94M -2.04M -3.22M -2.76M -3.92M -742K -2.85M -1.74M
Sales Maturities Of Investments
10.46M 5.16M 948K 328K 361K 1.12M 375K 75K 284K 2.4M 13.17M 63K 338K 2.24M 2.39M 1.49M 3.22M 3.23M 129K 4.94M 30K 1.7M 567K
Other Investing Acitivies
-9.24M -8.78M -8.48M -8.65M -8.19M -7.31M -6.33M -5.37M -5.92M -5.38M n/a n/a n/a 1.45M -7.58M 1K n/a n/a 2.26M n/a n/a n/a 8.29M
Investing Cash Flow
-18.13M -8.41M -12.73M -13.33M -10.51M -10.94M -8.94M -7.56M -8.39M -9.62M -2.42M -2.98M -1.09M -1.3M -10.59M -1.25M -758K -2.39M -1.27M 251K 135.85M -2.12M 3.86M
Debt Repayment
1.93B 438.22M 139.93M 295.24M 246.52M 103.26M 211.23M 88.23M 75.63M 79.85M 99.25M -68.75M 4.25M 3.25M 66.25M -103.75M 161.25M 160.63M 373.8M 200.51M 91M 94M 35.82M
Common Stock Repurchased
-2.27B -605.4M -171.17M -547.98M -486.78M -217.16M -162.58M -323.53M -254.7M -171.77M -71.7M -120.37M -100.87M -109.29M -75M -56.15M -287.17M -278.11M -482.76M -332.97M -290.85M -200.35M -50.01M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.32M -1.39M -104.38M -21.71M -4.66M -2.41M -196.13M -1.97M -3.44M -1.88M -131.91M -1.23M -1.77M -807K -72.87M -1.92M -1.18M -825K -47.02M -2.84M -2.12M -975K -85.68M
Financial Cash Flow
-333.1M -155.76M -133.48M -263.54M -239.07M -103.51M -144.22M -227.94M -181.76M -83.36M -99.87M -183.77M -97.99M -93.62M -79.62M -156.91M -127.09M -107.73M -155.43M -129M -197.78M -96.99M -99.81M
Net Cash Flow
29.03M 57.39M 27.9M -54.91M 42.41M -37.61M 33.59M -5.38M 20.38M -24.75M 23.64M -26.24M 25.25M -2.09M 6.65M -21.86M -19.16M 12.06M -33.2M -42.26M 39.78M 53.17M -12.73M
Free Cash Flow
379.58M 223.09M 173.86M 219.5M 276.24M 65.49M 186.83M 219.36M 205.69M 61.61M 120.76M 162.98M 121.83M 88.28M 91.59M 144.03M 115.2M 120.21M 123.99M 89.98M 99.02M 152.35M 74.9M
Adj. Free Cash Flow
327.25M 177.78M 129.59M 187.12M 234.31M 23.79M 146.17M 179.37M 163.25M 26.17M 89.19M 128.88M 88.84M 61.22M 61.89M 115.04M 86.65M 92.27M 94.11M 61.62M 68.26M 124.14M 49.77M
Maintenance CapEx
-863K -266K -226K -1.27M -5.84M -6.39M -4.46M -4.13M -5.35M -6.92M n/a n/a n/a -423.05K n/a -50.33K -1.37M -1.04M -370.89K -1.78M -243.22K n/a -2.29M
Growth CapEx
n/a n/a n/a -2.9M -4.14M -3.04M -2.71M -3M -2.3M -2.5M -1.36M -1.07M -792K -1.1M -850K -746.67K -568.1K -1.36M -524.11K n/a -1.33M -1.18M -755.87K
Owner Earnings
379.58M 223.09M 173.86M 222.4M 280.38M 68.53M 189.54M 222.35M 207.98M 64.12M 122.12M 164.05M 122.62M 89.38M 92.44M 144.78M 115.77M 121.57M 124.51M 89.98M 100.35M 153.52M 75.66M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.