FTAI Infrastructure Inc. logo

FTAI Infrastructure Inc.

FIP | NASDAQ
Chart Builder DCF Calculator
$2.79
-$0.07 (-2.45%)
Nov 2, 2026, 11:26 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-128.07M -127.21M -206.07M -104.54M -69.96M 120.16M -124.67M -32.99M -48.14M -39.61M -39.92M -50.05M -33.87M -35.91M -56.08M -43.19M -29.48M -50.29M -17.82M -34.65M -32.06M -14.29M
Depreciation & Amortization
40.74M 50.69M 38.67M 34.81M 34M 25.01M 19.23M 20.73M 20.16M 23.88M 20.42M 20.15M 20.29M 20.14M 18.3M 18.14M 17.32M 17M 15.12M 17.13M 11.69M 10.08M
Stock-Based Compensation
n/a 10.98M 7.39M 1.52M 910K 1.25M 1.87M 2.63M 1.8M 2.34M 3.39M 4.28M 642K 895K 1.1M 1.38M 956K 709K n/a 728K 1.44M 1.11M
Other Working Capital
19.07M -20.5M -8.67M -9.11M 18.07M -68.4M -4.39M -2.77M 2.51M -4.34M -3.27M 11.95M 6M 10.87M 8.13M 5.1M -24.73M -1.01M 8.68M 10.31M -21.95M -9.23M
Other Non-Cash Items
94.6M 55.52M 97.66M 56.45M 14.31M -121.94M 94M -503K 26.57M 1.39M 14.51M 17.07M 4.44M -667K 23.42M 14.39M 4.78M 23.68M -1.4M 6.84M 8.7M -6.98M
Deferred Income Tax
-12.55M 1.6M 30.3M 5.23M 529K -41.83M 733K -306K 156K 1.34M -132K 38K 563K 1.55M -869K 1.52M 1.82M 1.51M -947K -1.68M -772K -466K
Change in Working Capital
44.31M -60.96M 29.29M -17.86M 15M -68.31M 785K 24.7M -18.13M 6.78M 9.47M 23.23M 3.15M 1.86M 9.12M 25.47M -36.64M -6.75M 13.13M -387K -13.15M -23.09M
Operating Cash Flow
39.04M -69.38M -2.76M -24.38M -5.22M -85.65M -8.06M 14.25M -17.59M -3.88M 7.73M 14.72M -4.79M -12.14M -5M 17.7M -41.24M -14.15M 8.08M -12.02M -24.15M -33.63M
Capital Expenditures
-82.55M -46.48M -66M -66.37M -82.35M -66.53M -27.88M -26.33M -15.37M -13.26M -22.03M -13.02M -25.84M -39.86M -44.92M -58.31M -62.19M -51.73M -43.39M -23.49M -42.24M -31.77M
Cash Acquisitions
-40.23M 8.9M -1.09B -1.11B -5.64M 219.69M -1.55M -634K 91K 20K -1.01M -2.76M -1.19M -6.57M -1.52M -1.74M -1.04M -1.64M 4.8M -682.24M 2.34M -2M
Purchase of Investments
-7.21M -7.18M 5.64M n/a n/a n/a 62K -14M -1.03M -5.61M 15M -29.04M -1.5M -20.5M -27.45M -15M -1.11M n/a -724K n/a 650K -650K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.41M n/a 951.55M 462K 2.06M 11.14M 867K 3.97M -17.5M n/a -72K 161K 1.01M 93K 1.49M 1.35M -5M 2.09M -10M n/a n/a n/a
Investing Cash Flow
-133.41M -44.76M -45.79M -1.18B -85.94M 164.3M -28.5M -36.99M -33.81M -18.85M -8.11M -44.65M -27.51M -66.84M -72.4M -73.69M -69.34M -51.27M -49.31M -705.74M -39.25M -34.42M
Debt Repayment
76.1M 27.35M -1B 612.74M 339.74M 28.24M 48.74M -5.59M 207.69M n/a 19.25M 20.37M 25M 41.6M 36.65M 472.93M -277K 9.45M 13.01M 425M 4.5M 21.6M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.55M -3.55M -3.49M -3.46M -3.44M -28.96M -8.36M -13.13M -6.3M n/a -4.88M -3.08M -3.09M -3.08M -4.84M -79K n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-968K -5.36M 1.03B 496.64M -20.28M -1.27M -1.16M -375K -27.82M -454K -4.43M -6.91M -563K -739K -1.41M -466.64M 277K 33.99M -706.74M 561.06M 89.83M 30.44M
Financial Cash Flow
71.59M 15.62M 20.57M 1.11B 316.02M -2.54M 39.22M -19.09M 173.56M -454K 9.94M 10.38M 21.35M 37.78M 30.41M 6.21M 77.13M 43.44M 4.45M 986.06M 94.33M 52.04M
Net Cash Flow
-54.86M -98.52M -27.97M -94.35M 224.86M 76.11M 2.66M -41.83M 122.17M -23.18M 9.56M -19.56M -10.95M -41.21M -46.99M -49.79M -33.46M -21.98M 301.86M 268.3M 30.93M -16.01M
Free Cash Flow
-43.52M -115.85M -68.76M -90.75M -87.58M -152.18M -35.93M -12.08M -32.96M -17.14M -14.31M 1.7M -30.62M -52.01M -49.91M -40.61M -103.43M -65.88M -35.31M -35.51M -66.39M -65.4M
Adj. Free Cash Flow
-43.52M -126.83M -76.15M -92.27M -88.49M -153.43M -37.8M -14.71M -34.76M -19.48M -17.69M -2.58M -31.26M -52.9M -51.02M -41.99M -104.39M -66.59M -35.31M -36.24M -67.83M -66.52M
Maintenance CapEx
-40.74M -46.48M n/a n/a n/a n/a -27.88M -9.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -43.39M -23.49M -42.24M -31.77M
Growth CapEx
-41.81M n/a -66M -66.37M -82.35M -66.53M n/a -17.09M -15.37M -13.26M -22.03M -13.02M -25.84M -39.86M -44.92M -58.31M -62.19M -51.73M n/a n/a n/a n/a
Owner Earnings
-1.71M -115.85M -2.76M -24.38M -5.22M -85.65M -35.93M 5.01M -17.59M -3.88M 7.73M 14.72M -4.79M -12.14M -5M 17.7M -41.24M -14.15M -35.31M -35.51M -66.39M -65.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.