Firy Inc. logo

Firy Inc.

FIRY | NYSE
Chart Builder DCF Calculator
$10.75
-$0.84 (-7.25%)
At close: Nov 5, 2026, 4:00 PM ET
$10.75
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:01 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
30.99M 29.11M 27.34M 27.37M 27.37M 22.41M 17.77M 24.56M 25.3M 25.24M 31.1M 36.43M 40.17M 44.38M 42.68M 59.22M 71.76M 91.86M 108.85M 102.07M 89.49M 83.68M
Cost of Revenue
3.91M 3.6M 3.51M 3.36M 3.22M 2.97M 3.23M 3.37M 3.35M 3.45M 3.46M 3.69M 3.65M 4.58M 4.88M 7.6M 9M 9.2M 8.42M 7.65M 4.39M 4.26M
Gross Profit
27.08M 25.51M 23.83M 24.02M 24.15M 19.45M 14.54M 21.19M 21.95M 21.78M 27.65M 32.73M 36.52M 39.8M 37.8M 51.62M 62.75M 82.66M 100.43M 94.43M 85.11M 79.42M
Operating Income
-21.57M -16.25M -27.8M -16.27M -6.58M -20.77M -24.23M -20.99M 25.59M -26.87M -20.54M -31.43M -30.25M -32.07M -147.35M -79.97M -56.11M -146.05M -104.02M -81.64M -49.99M -51.47M
Interest Income
n/a 1.56M 1.97M n/a n/a n/a n/a 4.01M 334K 112K 4.32M 1.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-24.38M -10.87M -29.06M -17.4M -8.94M -14.9M -25.07M -21.08M 26.12M -26.69M -15.47M -33.54M -16.6M -35.52M -151.46M -83.35M -62.77M -149.78M -99.14M 31.85M -79.53M -53.55M
Net Income
-24.48M -10.95M -29.12M -17.44M -8.92M -14.93M -25M -21.12M 26.05M -26.72M -15.51M -33.55M -16.71M -35.59M -151.6M -83.23M -62.61M -149.56M -98.97M 50.78M -79.6M -53.59M
Selling & General & Admin
41.76M 36.7M 46.1M 34.85M 25.89M 35.4M 35.66M 37.44M 38.09M 44.03M 41.92M 56.31M 58.74M 62.99M 57.96M 72.42M 100.61M 210.07M 189.01M 162.91M 124.96M 123.61M
Research & Development
6.89M 5.06M 5.53M 5.44M 4.84M 4.82M 3.11M 4.74M 4.27M 4.62M 3.39M 7.85M 8.03M 8.88M 6.73M 7.94M 18.25M 18.65M 15.43M 13.16M 10.14M 7.28M
Other Expenses
n/a n/a n/a n/a n/a -5K n/a n/a -46M n/a 2.88M n/a n/a n/a 120.47M 51.23M n/a n/a n/a n/a n/a n/a
Operating Expenses
48.65M 41.76M 51.63M 40.29M 30.73M 40.21M 38.77M 42.18M -3.64M 48.66M 48.19M 64.17M 66.77M 71.87M 185.16M 131.58M 118.87M 228.72M 204.45M 176.07M 135.1M 130.89M
Interest Expense
2.42M 3.84M 3.83M 1.56M 1.32M 1.07M 390K 3.77M n/a n/a n/a 3.8M 1.71M 3.49M 4.43M 6.36M 7.6M 8.16M 1.09M 87K 25K 24K
Selling & Marketing Expenses
13.59M 17.28M 17.14M 17.37M 17.54M 19.07M 15.22M 19.29M 20.85M 20.99M 23.35M 31.93M 32.67M 34.92M 34.72M 51.48M 73.73M 117.35M 155.08M 114.53M 99.52M 96.32M
Cost & Expenses
52.56M 45.36M 55.14M 43.65M 33.95M 43.18M 42M 45.56M -297K 52.11M 51.65M 67.86M 70.42M 76.45M 190.04M 139.18M 127.87M 237.92M 212.87M 183.72M 139.48M 135.15M
Income Tax Expense
96K 74K 56K 40K -24K 36K -76K 32K 73K 38K 46K 9K 114K 69K 143K -120K -155K -213K -170K -18.93M 65K 42K
Shares Outstanding (Basic)
16.07M 15.83M 15.61M 15.31M 15.49M 16.29M 17.61M 17.53M 17.78M 18.46M 20.05M 21.31M 20.99M 20.88M 20.8M 20.69M 20.41M 20.08M 20M 19.75M 19.3M 17.84M
Shares Outstanding (Diluted)
16.07M 15.83M 15.61M 15.31M 15.49M 16.29M 17.61M 17.53M 18.08M 18.46M 20.05M 21.31M 20.99M 20.88M 20.8M 20.69M 20.41M 20.08M 20M 19.8M 19.3M 17.84M
EPS (Basic)
-1.52 -0.69 -1.87 -1.14 -0.58 -0.92 -1.42 -1.20 1.47 -1.45 -1.04 -1.57 -0.79 -1.70 -6.80 -4.02 -3.07 -7.38 -5.25 2.57 -4.12 -3
EPS (Diluted)
-1.52 -0.69 -1.87 -1.14 -0.58 -0.92 -1.42 -1.20 1.44 -1.45 -1.04 -1.57 -0.79 -1.70 -6.80 -4.02 -3.07 -7.38 -5 -3.17 -4.12 -3
EBITDA
-22.67M -6.31M -16.97M -15.62M -7.43M -13.66M -36.21M -16.92M -20.01M -26.29M -20M -29.25M -14.14M -31.4M -145.13M -72.66M -49.33M -136.08M -93.02M 36.93M -78.96M -52.97M
EBIT
-21.96M -7.03M -17.77M -15.84M -7.62M -13.82M -36.69M -17.31M -20.41M -26.69M -20.1M -29.74M -14.88M -32.03M -147.03M -76.99M -55.17M -141.62M -98.06M 31.94M -79.51M -53.53M
Depreciation & Amortization
-716K 716K 796K 224K 194K 167K 477K 390K 403K 395K 103K 486K 746K 626K 1.9M 4.32M 5.85M 5.54M 5.04M 4.99M 547K 555K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.