Firy Inc.
FIRY | NYSE
$10.75
-$0.84 (-7.25%)
At close: Nov 5, 2026, 4:00 PM ET
$10.75
$0.00 (0.00%)
After-hours:
Nov 5, 2026, 4:01 PM ET
TTM Period Ending | Q2 2026 Jun 30, 2026 | Q1 2026 Mar 31, 2026 | Q4 2025 Dec 31, 2025 | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 31, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jun 30, 2024 | Q1 2024 Mar 31, 2024 | Q4 2023 Dec 31, 2023 | Q3 2023 Sep 30, 2023 | Q2 2023 Jun 30, 2023 | Q1 2023 Mar 31, 2023 | Q4 2022 Dec 31, 2022 | Q3 2022 Sep 30, 2022 | Q2 2022 Jun 30, 2022 | Q1 2022 Mar 31, 2022 | Q4 2021 Dec 31, 2021 | Q3 2021 Sep 30, 2021 | Q2 2021 Jun 30, 2021 | Q1 2021 Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 114.81M | 111.19M | 104.5M | 94.93M | 92.12M | 90.04M | 92.87M | 106.2M | 118.06M | 132.93M | 152.08M | 163.66M | 186.45M | 218.04M | 265.52M | 331.69M | 374.54M | 392.28M | 384.09M | 342.96M | 300.85M | 270.23M |
Cost of Revenue | 14.37M | 13.68M | 13.05M | 12.77M | 12.79M | 12.92M | 13.4M | 13.63M | 13.95M | 14.25M | 15.38M | 16.8M | 20.71M | 26.06M | 30.68M | 34.22M | 34.27M | 29.66M | 24.71M | 19.76M | 15.22M | 13.77M |
Gross Profit | 100.44M | 97.51M | 91.45M | 82.16M | 79.33M | 77.13M | 79.46M | 92.57M | 104.12M | 118.68M | 136.7M | 146.85M | 165.74M | 191.98M | 234.84M | 297.46M | 340.27M | 362.62M | 359.38M | 323.2M | 285.63M | 256.46M |
Operating Income | -81.89M | -66.9M | -71.42M | -67.85M | -72.57M | -40.4M | -46.5M | -42.81M | -53.25M | -109.1M | -114.29M | -241.11M | -289.64M | -315.5M | -429.49M | -386.15M | -387.83M | -381.71M | -287.12M | -226.34M | -173.26M | -135.86M |
Interest Income | 3.53M | 3.53M | 1.97M | n/a | 4.01M | 4.35M | 4.46M | 8.77M | 6.28M | 5.95M | 5.84M | 1.52M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -81.71M | -66.28M | -70.3M | -66.31M | -69.99M | -34.93M | -46.72M | -37.12M | -49.57M | -92.28M | -101.12M | -237.12M | -286.93M | -333.1M | -447.35M | -395.03M | -279.84M | -296.6M | -200.37M | -145.15M | -219.8M | -160.4M |
Net Income | -81.98M | -66.42M | -70.41M | -66.29M | -69.96M | -35M | -46.79M | -37.31M | -49.74M | -92.49M | -101.36M | -237.45M | -287.13M | -333.03M | -447M | -394.37M | -260.37M | -277.35M | -181.38M | -126.34M | -219.97M | -160.53M |
Selling & General & Admin | 159.4M | 143.54M | 142.24M | 131.8M | 134.39M | 146.59M | 155.22M | 161.48M | 180.35M | 201.01M | 219.96M | 236M | 252.11M | 293.97M | 441.05M | 572.11M | 662.6M | 686.94M | 600.48M | 508.98M | 427.12M | 366.18M |
Research & Development | 22.92M | 20.87M | 20.63M | 18.21M | 17.51M | 16.94M | 16.75M | 17.03M | 20.14M | 23.89M | 28.15M | 31.49M | 31.57M | 41.8M | 51.57M | 60.27M | 65.5M | 57.39M | 46.02M | 40.56M | 31.76M | 26.14M |
Other Expenses | n/a | n/a | -5K | -5K | -5K | -46.01M | -46M | -43.12M | -43.12M | 2.88M | 2.88M | 120.47M | 171.7M | 171.7M | 171.7M | 51.23M | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 182.32M | 164.41M | 162.86M | 150M | 151.9M | 117.52M | 125.96M | 135.39M | 157.37M | 227.78M | 250.99M | 387.96M | 455.38M | 507.47M | 664.32M | 683.61M | 728.1M | 744.33M | 646.5M | 549.54M | 458.89M | 392.32M |
Interest Expense | 11.66M | 10.55M | 7.78M | 4.34M | 6.55M | 5.23M | 4.16M | 3.77M | 3.8M | 5.51M | 9.01M | 13.44M | 16M | 21.88M | 26.55M | 23.2M | 16.93M | 9.36M | 1.22M | 164K | 101K | 1.03M |
Selling & Marketing Expenses | 65.39M | 69.33M | 71.13M | 69.2M | 71.13M | 74.44M | 76.36M | 84.48M | 97.11M | 108.93M | 122.86M | 134.24M | 153.79M | 194.85M | 277.28M | 397.64M | 460.69M | 486.48M | 465.46M | 389.94M | 348.59M | 301.44M |
Cost & Expenses | 196.7M | 178.09M | 175.91M | 162.78M | 164.69M | 130.44M | 139.37M | 149.01M | 171.31M | 242.03M | 266.37M | 404.76M | 476.09M | 533.54M | 695M | 717.84M | 762.37M | 773.98M | 671.21M | 569.3M | 474.11M | 406.09M |
Income Tax Expense | 266K | 146K | 108K | -24K | -32K | 65K | 67K | 189K | 166K | 207K | 238K | 335K | 206K | -63K | -345K | -658K | -19.47M | -19.25M | -19M | -18.81M | 169K | 132K |
Shares Outstanding (Basic) | 16.07M | 15.83M | 15.61M | 15.31M | 15.49M | 16.29M | 17.61M | 17.53M | 17.78M | 18.46M | 20.05M | 21.31M | 20.99M | 20.88M | 20.8M | 20.69M | 20.41M | 20.08M | 20M | 19.75M | 19.3M | 17.84M |
Shares Outstanding (Diluted) | 16.07M | 15.83M | 15.61M | 15.31M | 15.49M | 16.29M | 17.61M | 17.53M | 18.08M | 18.46M | 20.05M | 21.31M | 20.99M | 20.88M | 20.8M | 20.69M | 20.41M | 20.08M | 20M | 19.8M | 19.3M | 17.84M |
EPS (Basic) | -5.22 | -4.28 | -4.51 | -4.06 | -4.12 | -2.07 | -2.60 | -2.22 | -2.59 | -4.85 | -5.10 | -10.86 | -13.31 | -15.59 | -21.27 | -19.72 | -13.13 | -14.18 | -9.80 | -7.37 | -12.81 | -10.08 |
EPS (Diluted) | -5.22 | -4.28 | -4.51 | -4.06 | -4.12 | -2.10 | -2.63 | -2.25 | -2.62 | -4.85 | -5.10 | -10.86 | -13.31 | -15.59 | -21.27 | -19.47 | -18.62 | -19.67 | -15.29 | -13.11 | -12.81 | -10.08 |
EBITDA | -61.57M | -46.33M | -53.67M | -72.92M | -74.22M | -86.8M | -99.43M | -83.21M | -95.54M | -89.67M | -94.79M | -219.92M | -263.34M | -298.52M | -403.2M | -351.09M | -241.5M | -271.13M | -188.02M | -138.37M | -203.41M | -136.71M |
EBIT | -62.59M | -48.26M | -55.06M | -73.98M | -75.45M | -88.24M | -101.1M | -84.51M | -96.93M | -91.4M | -96.75M | -223.68M | -270.93M | -311.21M | -420.8M | -371.83M | -262.91M | -287.25M | -199.15M | -144.98M | -205.48M | -138.57M |
Depreciation & Amortization | 1.02M | 1.93M | 1.38M | 1.06M | 1.23M | 1.44M | 1.67M | 1.29M | 1.39M | 1.73M | 1.96M | 3.76M | 7.59M | 12.69M | 17.61M | 20.75M | 21.42M | 16.12M | 11.13M | 6.61M | 2.08M | 1.86M |
Add to Watchlist
Select watchlists to add or remove FIRY