Comfort Systems USA Inc. logo

Comfort Systems USA Inc.

FIX | NYSE
Chart Builder DCF Calculator
$1,239.66
+$7.00 (+0.57%)
Nov 2, 2026, 10:18 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.02B 522.43M 323.4M 245.95M 143.35M 150.14M
Depreciation & Amortization
141.96M 145.49M 81.57M 81.35M 68.94M 60.63M
Stock-Based Compensation
21.81M 16.65M 12.94M 10.53M 10.59M 6.93M
Other Working Capital
847.04M 13.28M 340.9M 100.75M 44.62M 19.43M
Other Non-Cash Items
72.97M 123.71M 52.9M 28.25M 7.32M 11.93M
Deferred Income Tax
-5.28M -66.61M 95.3M -94.51M 6.9M -7.95M
Change in Working Capital
-67.67M 107.4M 73.47M 29.96M -56.95M 64.84M
Operating Cash Flow
1.19B 849.06M 639.57M 301.53M 180.15M 286.51M
Capital Expenditures
-154.9M -111.07M -94.84M -48.36M -22.33M -24.13M
Cash Acquisitions
-279.61M -235.47M -102.26M -49.22M -227.49M -185.94M
Purchase of Investments
n/a -2.51M -1.86M -2.46M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-32.76M 5.54M 5.95M 2.86M 3.1M 2.27M
Investing Cash Flow
-467.27M -343.51M -193.01M -97.18M -246.72M -207.8M
Debt Repayment
56.94M -25.94M -227.03M -138.16M 115.5M -19.53M
Common Stock Repurchased
-216M -57.91M -21.18M -38.22M -27.05M -30.12M
Dividend Paid
-68.83M -42.77M -30.38M -20.08M -17.38M -15.5M
Other Financial Acitivies
-60.03M -34.15M -20.03M -6.22M -610K -9.45M
Financial Cash Flow
-287.13M -160.76M -298.62M -205.92M 70.45M -74.6M
Net Cash Flow
431.96M 344.79M 147.94M -1.56M 3.88M 4.11M
Free Cash Flow
1.03B 737.99M 544.73M 253.17M 157.82M 262.38M
Adj. Free Cash Flow
1.01B 721.34M 531.79M 242.64M 147.23M 255.45M
Maintenance CapEx
n/a n/a -19.96M n/a -8.88M -10.78M
Growth CapEx
-154.9M -111.07M -74.88M -48.36M -13.45M -13.35M
Owner Earnings
1.19B 849.06M 619.61M 301.53M 171.27M 275.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.