Franklin Wireless Corp. logo

Franklin Wireless Corp.

FKWL | NASDAQ
Chart Builder DCF Calculator
$2.23
+$0.11 (+5.19%)
At close: Nov 5, 2026, 4:00 PM ET
$2.23
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:00 PM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
-6.83M 1.05M 304.48K -155.69K -147.51K -1.95M -2.48M -3.16M -4.15M -3.88M -2.5M -1.81M -2.9M -1.97M -2.96M -4.04M -3.67M -2.96M 2.02M 10.16M 18.4M 22.08M 18.87M 12.63M
Depreciation & Amortization
610.23K 568.47K 760.28K 847.89K 903.21K 1.06M 951.73K 1.01M 1.08M 1.08M 1.31M 1.25M 1.19M 1.13M 1.08M 1.03M 971.4K 913.56K 875.48K 876.72K 912.3K 1.17M 1.15M 1.07M
Stock-Based Compensation
n/a 180.01K 180.01K 263.21K 350.59K 256.83K 326.91K 330.9K 295.1K 208.86K 315.18K 407.77K 536.92K 709.15K 713.9K 632.05K 545.84K 472.25K 388.99K 389.31K 380.76K 282.12K 184.23K 85.99K
Other Working Capital
1.5K 141.66K 1.29M -1.84M -1.21M -3.9M -3.62M -11.43K -673.27K 4.24M 2.88M 2.67M 2.59M -152.72K -837.6K -466.23K -723.99K -2.65M -2.21M -1.57M 325.65K 2.23M 2.31M 1.32M
Other Non-Cash Items
5.97M 149.72K -1.34M 3.57M 2.44M 3.61M 3.01M -1.72M -809.7K -1.32M 175K -104.96K -104.96K -228.69K -179.62K -14.62K -14.62K 163.67K 142.44K -102.07K -8.92K -3.01K 66K 310.51K
Deferred Income Tax
-197.19K -2.07M -294.51K -126.78K -79.7K -167.05K -477.76K -860.82K -958.76K -903.76K -1.17M -834.76K -888.08K -347.17K -12.71K -624.5K -959.89K -815.82K -634.76K 26.2K 550.64K 1.18M 1.47M 1.42M
Change in Working Capital
-5.85M -3.11M -8.75M -6.71M -1.63M 2.9M 9.51M 11.51M 3.76M 3.01M 973.3K -5M 291.59K -6.45M -4.79M 959.33K -4.28M -13.43M -36.2M -14.77M -8.13M 15.88M 33.92M 16.72M
Operating Cash Flow
-6.3M -3.23M -9.14M -2.32M 1.84M 5.71M 10.83M 7.12M -773.36K -1.81M -887.41K -6.09M -1.88M -7.15M -6.16M -2.05M -7.41M -15.65M -33.4M -3.42M 12.1M 40.59M 55.66M 32.23M
Capital Expenditures
-28.85K -323.12K -324.03K -321.25K -341.89K -32.05K -121.05K -182.79K -186.18K -237.56K -707.22K -1.22M -1.72M -1.84M -1.35M -1.21M -724.4K -656.3K -651.96K -676.32K -718.4K -626.27K -588.21K -182.63K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.08M 1.08M 1.08M 1.08M n/a n/a n/a n/a n/a n/a n/a -75K -75K
Purchase of Investments
5.84M n/a -730.02K -438.16K -730.02K -730.02K 779.57K -218.04K n/a -10.32M -10.88M -10.47M -10.39M -9.78M -11.24M -10.95M -10.95M -1.24M -1.82K -2.31K -3.35K -5.04K -4.27K -3.31K
Sales Maturities Of Investments
310.46K 1.14M -1.66M -2.49M -2.69M -2.69M n/a n/a n/a n/a n/a -1.08M -1.08M -1.08M -1.08M n/a n/a n/a n/a n/a n/a -22.17K -4.61K -27.34K
Other Investing Acitivies
-396.98K -333.65K 1.67M 4.66M 4.64M 3.57M 3.56M 884.3K 905.68K 1.94M -615.69K -1.7M -1.12M -1.24M -726.93K -64.9K -682.32K -609.2K -619.07K -655.72K -698.13K -589.47K -534.55K -72.76K
Investing Cash Flow
5.51M 628.94K -920.44K 1.48M 1.01M -61.59K 4.23M 487.83K 723.86K -8.56M -11.58M -12.76M -12.11M -11.63M -12.59M -11.08M -11.68M -1.9M -654.55K -679.4K -722.52K -695.43K -848.2K -464.39K
Debt Repayment
n/a n/a n/a n/a n/a 90.01K 93.1K 92.08K 91.06K 1.05K -2.05K -1.02K n/a n/a n/a n/a n/a n/a n/a n/a n/a 487.3K 487.3K 487.3K
Common Stock Repurchased
n/a -408.66K -408.66K -408.66K -408.66K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-471.37K -471.37K -471.37K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.06K -3.1K -3.1K -3.1K 52.81K 53.85K 53.85K 75.45K 21.6K 40.36K 78.93K 74.75K 74.75K 55.99K 17.42K
Financial Cash Flow
-471.37K -880.03K -880.03K -408.66K -408.66K 90.01K 93.1K 92.08K 91.06K -90.01K -94.15K 40.88K 41.9K 186.81K 187.85K 53.85K 75.45K 21.6K 40.36K 78.93K 6.07M 6.57M 6.58M 6.54M
Net Cash Flow
-1.34M -3.5M -10.9M -1.24M 2.47M 5.8M 15.02M 7.77M 25.27K -10.57M -12.66M -18.66M -14.04M -18.88M -18.8M -13.77M -19.52M -17.9M -34.32M -4.04M 17.63M 46.74M 61.64M 38.37M
Free Cash Flow
-6.31M -3.55M -9.47M -2.64M 1.5M 5.68M 10.71M 6.94M -959.54K -2.05M -1.59M -7.31M -3.6M -9M -7.51M -3.26M -8.13M -16.31M -34.05M -4.1M 11.39M 39.96M 55.07M 32.05M
Adj. Free Cash Flow
-6.31M -3.73M -9.65M -2.9M 1.15M 5.42M 10.38M 6.61M -1.25M -2.26M -1.91M -7.72M -4.14M -9.71M -8.22M -3.89M -8.68M -16.78M -34.44M -4.49M 11.01M 39.68M 54.89M 31.96M
Maintenance CapEx
-6.91K -311.65K -311.66K -305.64K -304.74K -6.37K -96.27K -161.25K -168.3K -180.86K -609.25K -1.06M -1.54M -1.7M -1.24M -1.16M -715.11K -656.3K -594.31K -246.72K -203.82K -87.63K -87.63K -17.01K
Growth CapEx
-21.93K -11.47K -12.37K -15.61K -37.15K -25.68K -24.79K -21.54K -17.88K -56.7K -97.97K -155.19K -175.39K -145.85K -104.59K -47.36K -9.29K n/a -57.65K -429.6K -514.58K -538.64K -500.58K -165.62K
Owner Earnings
-6.29M -3.54M -9.45M -2.62M 1.54M 5.7M 10.74M 6.96M -941.66K -1.99M -1.5M -7.15M -3.42M -8.85M -7.4M -3.21M -8.12M -16.31M -34M -3.67M 11.9M 40.5M 55.57M 32.21M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.